| Revenue | DKK -22K | +5% |
| EBITDA | DKK -22K | -5% |
| Net profit | DKK -424K | -174% |
| Total assets | DKK 9,7M | -9% |
| Equity | DKK 9,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -9 | -13 | -9 | -12 | -17 | -17 | -18 | -22 | -18 | -20 | -21 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -9 | -13 | -9 | -12 | -17 | -17 | -18 | -22 | -18 | -20 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -9 | -13 | -9 | -12 | -17 | -17 | -18 | -22 | -18 | -20 | -21 | -22 |
| Net financials | 658 | 734 | 1.198 | 1.217 | -200 | 1.009 | -52 | 688 | 726 | 2.320 | 283 | 2.039 | 598 | -522 |
| Profit before tax | 650 | 724 | 1.189 | 1.204 | -209 | 997 | -68 | 670 | 708 | 2.298 | 264 | 2.019 | 577 | -544 |
| Tax | 63 | 133 | 85 | 161 | -105 | 140 | -91 | 112 | 57 | 371 | -99 | 259 | 1 | -120 |
| Net profit | 588 | 591 | 1.103 | 1.043 | -104 | 856 | 22 | 559 | 651 | 1.927 | 364 | 1.760 | 576 | -424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.134 | 6.429 | 7.148 | 7.937 | 7.327 | 7.765 | 7.349 | 7.575 | 7.898 | 9.771 | 9.274 | 10.757 | 10.586 | 9.662 |
| Equity | 5.827 | 6.018 | 6.721 | 7.365 | 7.261 | 7.717 | 7.340 | 7.498 | 7.750 | 9.276 | 9.240 | 10.500 | 10.575 | 9.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 411 | 426 | 572 | 66 | 47 | 9 | 76 | 148 | 494 | 34 | 257 | 11 | 10 |
| Total debt | 308 | 411 | 426 | 572 | 66 | 47 | 9 | 76 | 148 | 494 | 34 | 257 | 11 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
K Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kabatrevision | Audit | 0 companies |