| Revenue | DKK 109K | +28% |
| EBITDA | DKK 109K | +28% |
| Net profit | DKK 109K | +32% |
| Total assets | DKK 73K | +174% |
| Equity | DKK 40K | +158% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 1.110 | -483 | 111 | 55 | 53 | 123 | 114 | 36 | 28 | 60 | 83 | 83 | 85 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 136 | -483 | 111 | 55 | 53 | 123 | 114 | 36 | 28 | 60 | 83 | 83 | 85 | 109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 136 | -483 | 111 | 55 | 53 | 123 | 114 | 36 | 28 | 60 | 83 | 83 | 85 | 109 |
| Net financials | -135 | -154 | -124 | -55 | -47 | -36 | -26 | -18 | -19 | -6 | -40 | -18 | -17 | -3 | 0 |
| Profit before tax | -73 | -18 | -608 | 57 | 7 | 17 | 96 | 95 | 17 | 23 | 20 | 64 | 67 | 83 | 109 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -73 | -18 | -608 | 57 | 7 | 17 | 96 | 97 | 17 | 23 | 20 | 64 | 67 | 83 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.893 | 1.854 | 332 | 145 | 80 | 66 | 70 | 70 | 33 | 32 | 27 | 17 | 25 | 27 | 73 |
| Equity | 9 | -9 | -567 | -560 | -553 | -536 | -440 | -342 | -325 | -303 | -283 | -219 | -152 | -69 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.884 | 1.863 | 899 | 705 | 633 | 602 | 510 | 413 | 358 | 335 | 310 | 236 | 177 | 96 | 33 |
| Total debt | 1.884 | 1.863 | 899 | 705 | 633 | 602 | 510 | 413 | 358 | 335 | 310 | 236 | 177 | 96 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2013 | — | — |
KB Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Klausen | Unofficial title | 0 companies |
| Kim Bonde | Founder | 0 companies |