| Revenue | DKK 382K | -82% |
| EBITDA | DKK 394K | -58% |
| Net profit | DKK 61K | -86% |
| Total assets | DKK 1,2M | -57% |
| Equity | DKK 655K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.176 | 1.661 | 2.004 | 2.755 | 2.093 | 382 |
| Staff expenses | -1.572 | -1.300 | -1.570 | -1.627 | -1.839 | -522 |
| EBITDA | 604 | 361 | 434 | 1.128 | 930 | 394 |
| Depreciation & amort. | -870 | -290 | -573 | -436 | 338 | 267 |
| EBIT | -267 | 71 | -139 | 693 | 592 | 127 |
| Net financials | -105 | -92 | -72 | -59 | -50 | -25 |
| Profit before tax | -371 | -22 | -211 | 634 | 542 | 102 |
| Tax | -92 | -29 | -54 | 137 | 117 | 41 |
| Net profit | -280 | 7 | -156 | 496 | 426 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.898 | 3.856 | 2.917 | 3.698 | 2.725 | 1.179 |
| Equity | -178 | -171 | -328 | 169 | 594 | 655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.013 | 3.933 | 3.183 | 3.379 | 1.874 | 494 |
| Total debt | 4.013 | 3.933 | 3.183 | 3.379 | 1.874 | 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 1999 | — | — |
JA Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. M. P. HOLDING. IKAST ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| John Juul Pedersen | Management | 0 companies |
| Jens Albert Nielsen Kusk | Unofficial title | 0 companies |
| Poul Erik Rydahl Lindberg | Board of Directors | 0 companies |
| Per Norup Koch | Board of Directors | 0 companies |
| Carlo Holm Jensen | Chairman | 0 companies |