| Revenue | DKK -9K | +9% |
| EBITDA | DKK -9K | -9% |
| Net profit | DKK 56K | -40% |
| Total assets | DKK 1,6M | -12% |
| Equity | DKK 1,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -7 | -17 | -8 | -8 | -8 | -37 | -12 | -9 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -7 | -17 | -8 | -8 | -8 | -37 | -12 | -9 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -7 | -17 | -8 | -8 | -8 | -37 | -12 | -9 | -8 | -9 |
| Net financials | -411 | 315 | 187 | -128 | 69 | 93 | 62 | 71 | 38 | 42 | 104 | 65 |
| Profit before tax | -420 | 305 | 180 | -145 | 60 | 85 | 54 | 34 | 26 | 34 | 96 | 56 |
| Tax | -5 | -3 | -3 | 1 | 1 | 6 | 3 | -4 | 1 | 2 | 2 | 0 |
| Net profit | -415 | 308 | 183 | -146 | 59 | 79 | 51 | 37 | 25 | 32 | 94 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.812 | 2.032 | 2.237 | 2.102 | 1.987 | 2.001 | 1.949 | 1.981 | 1.847 | 1.739 | 1.799 | 1.579 |
| Equity | 1.200 | 1.508 | 1.691 | 1.545 | 1.604 | 1.683 | 1.734 | 1.772 | 1.647 | 1.529 | 1.566 | 1.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 613 | 525 | 546 | 557 | 383 | 318 | 214 | 209 | 201 | 211 | 233 | 16 |
| Total debt | 613 | 525 | 546 | 557 | 383 | 318 | 214 | 209 | 201 | 211 | 233 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2018 | — | — |
JT Management | Management | 1999 | — | — |
HB Management | Management | 1999 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Vorre Kvist | Management | 0 companies |
| Jørgen Torpe Kann | Management | 0 companies |
| Hans Birch Mogensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |