| Revenue | DKK 937K | +1% |
| EBITDA | DKK 937K | +1% |
| Net profit | DKK 706K | +21% |
| Total assets | DKK 25,1M | +5% |
| Equity | DKK 16M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 777 | 701 | 754 | 684 | 756 | 756 | 770 | 947 | 815 | 805 | 814 | 881 | 925 | 937 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -85 | -17 | -0 | -0 | -0 | -0 |
| EBITDA | 777 | 701 | 754 | 684 | 756 | 756 | 770 | 920 | 730 | 788 | 1.314 | 881 | 925 | 937 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -38 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 777 | 701 | 754 | 684 | 756 | 756 | 770 | 910 | 692 | 784 | 1.314 | 881 | 925 | 937 |
| Net financials | -2.051 | 123 | -553 | -442 | -599 | -406 | -465 | -546 | -339 | 334 | -495 | 211 | -165 | -24 |
| Profit before tax | -1.274 | 824 | 201 | 242 | 158 | 349 | 305 | 364 | 353 | 1.117 | 820 | 1.092 | 760 | 912 |
| Tax | -312 | 102 | 21 | 39 | 44 | 74 | 64 | 76 | 209 | 252 | 188 | 242 | 176 | 206 |
| Net profit | -963 | 722 | 180 | 204 | 113 | 275 | 241 | 288 | 144 | 865 | 632 | 850 | 584 | 706 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.324 | 27.749 | 28.196 | 25.299 | 25.331 | 26.422 | 26.527 | 21.876 | 22.135 | 22.026 | 21.138 | 22.896 | 23.919 | 25.104 |
| Equity | 10.164 | 10.886 | 11.066 | 11.269 | 11.382 | 11.658 | 11.899 | 12.186 | 12.331 | 13.196 | 13.828 | 14.678 | 15.262 | 15.968 |
| Long-term debt | 3.465 | 3.472 | 3.404 | 7.857 | 7.811 | 8.000 | 6.924 | 7.089 | 8.870 | 7.587 | 6.036 | 7.391 | 7.650 | 8.218 |
| Short-term debt | 12.402 | 13.109 | 13.417 | 5.838 | 5.779 | 6.379 | 7.293 | 2.154 | 464 | 754 | 649 | 200 | 380 | 291 |
| Total debt | 15.867 | 16.581 | 16.822 | 13.695 | 13.589 | 14.379 | 14.217 | 9.244 | 9.333 | 8.341 | 6.685 | 7.591 | 8.030 | 8.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Founder | Founder | 1999 | — | — |
JO Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NÆSBORG HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
GRØNNING BUUS HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Christensen | Founder | 0 companies |
| John Odgaard Johansen | Management | 0 companies |