| Revenue | DKK -41K | -16% |
| EBITDA | DKK -41K | +16% |
| Net profit | DKK -1M | -2018% |
| Total assets | DKK 1,7M | -43% |
| Equity | DKK 1,7M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -42 | -49 | -50 | -62 | -48 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -49 | -50 | -62 | -48 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -49 | -50 | -62 | -48 | -41 |
| Net financials | -359 | -690 | 100 | 79 | -0 | -776 |
| Profit before tax | -401 | -739 | 49 | 17 | -48 | -817 |
| Tax | -149 | 188 | 20 | 18 | -0 | 206 |
| Net profit | -252 | -1.386 | 29 | -1 | -48 | -1.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 11.492 | 8.588 | 8.024 | 5.420 | 3.062 | 1.740 |
| Equity | 11.461 | 8.574 | 8.004 | 5.403 | 3.054 | 1.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 14 | 20 | 17 | 8 | 8 |
| Total debt | 31 | 14 | 20 | 17 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Management | Management | 1999 | — | — |
CM Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXBI HOLDING ApS | Company | 15.0% | 15.0% | 2004 |
OMC HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
OFK HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Furbo Kristensen | Management | 0 companies |
| Christian Michael Overgaard | Management | 0 companies |
| Laurits Toft | Board of Directors | 0 companies |
| Axel Jensen | Board of Directors | 0 companies |
| Jens Jacob Borregaard | Board of Directors | 0 companies |