| Revenue | DKK 10,1M | -19% |
| EBITDA | DKK 1,3M | -69% |
| Net profit | DKK 1,1M | -66% |
| Total assets | DKK 22,4M | +1% |
| Equity | DKK 7,9M | -22% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.402 | 14.919 | 9.949 | 12.457 | 10.122 |
| Staff expenses | -9.531 | -9.372 | -7.369 | -8.186 | -8.812 |
| EBITDA | 4.871 | 5.547 | 2.580 | 4.271 | 1.310 |
| Depreciation & amort. | -76 | -76 | -41 | -6 | -47 |
| EBIT | 4.795 | 5.471 | 2.539 | 4.265 | 1.263 |
| Net financials | 729 | -510 | -188 | 25 | 145 |
| Profit before tax | 5.524 | 4.961 | 2.351 | 4.289 | 1.408 |
| Tax | 1.217 | 1.096 | 520 | 945 | 269 |
| Net profit | 4.308 | 3.865 | 1.831 | 3.345 | 1.139 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.673 | 26.587 | 25.723 | 22.309 | 22.425 |
| Equity | 9.070 | 8.635 | 6.667 | 10.011 | 7.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.588 | 17.950 | 19.057 | 12.298 | 14.574 |
| Total debt | 13.588 | 17.950 | 19.057 | 12.298 | 14.574 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Management | Management | 2001 |
| Former (2) | ||
FT Management | Management | 1999 – 2001 |
LS Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2007 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rønnow | Management | 0 companies |
| Frank Topholt | Management | 0 companies |
| Leif Staal | Management | 0 companies |
| Daniel Horne Rønnow | Board of Directors | 0 companies |
| Christian Rønnow | Board of Directors | 0 companies |
| Bente Rønnow | Chairman | 0 companies |
| Ole Nielsen Bach | Chairman | 0 companies |