| Revenue | DKK -72K | -42% |
| EBITDA | DKK -72K | +42% |
| Net profit | DKK 2,4M | -18% |
| Total assets | DKK 48,5M | +3% |
| Equity | DKK 43,6M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 574 | 311 | 272 | 318 | 195 | 345 | 308 | 307 | -104 | 289 | 143 | -50 | -125 | -72 |
| Staff expenses | -0 | -1 | -0 | -424 | -424 | -426 | -80 | -1 | -243 | -116 | -1.276 | -241 | -0 | -0 |
| EBITDA | 574 | 34.636 | 252 | -106 | -231 | -150 | 228 | 307 | -457 | 274 | -1.133 | -1.080 | -125 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -47 | -120 | -0 | -44 | -63 | -33 | -0 | -0 | -0 |
| EBIT | 574 | 34.636 | 252 | -106 | -231 | -197 | 109 | 307 | -501 | 211 | -1.166 | -1.080 | -125 | -72 |
| Net financials | -276 | -22 | 4.086 | 1.979 | 1.388 | 4.030 | 3.298 | 3.938 | 2.371 | 6.815 | -348 | 3.436 | 3.420 | 2.585 |
| Profit before tax | 299 | 34.614 | 4.338 | 1.873 | 1.157 | 3.833 | 3.407 | 4.245 | 1.870 | 7.026 | -1.513 | 2.356 | 3.296 | 2.671 |
| Tax | -31 | -323 | 375 | 174 | 343 | 408 | 481 | 322 | 106 | 761 | -637 | 802 | 415 | 307 |
| Net profit | 329 | 34.937 | 3.964 | 1.699 | 814 | 3.426 | 2.926 | 3.923 | 1.764 | 6.265 | -876 | 1.554 | 2.881 | 2.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.779 | 68.001 | 44.029 | 45.392 | 53.097 | 48.564 | 50.444 | 52.970 | 59.454 | 62.305 | 56.668 | 46.659 | 47.184 | 48.549 |
| Equity | — | 35.395 | 38.859 | 40.558 | 40.872 | 43.798 | 45.724 | 48.536 | 49.188 | 54.342 | 50.133 | 39.464 | 41.234 | 43.598 |
| Long-term debt | 8.754 | 8.380 | 8.071 | 7.743 | 7.415 | 7.091 | 6.766 | 6.441 | 6.115 | 1.137 | 0 | 0 | 398 | 277 |
| Short-term debt | 26.724 | 28.413 | 584 | 854 | 8.491 | 1.186 | 1.204 | 1.045 | 6.954 | 6.826 | 6.536 | 7.194 | 5.552 | 4.674 |
| Total debt | 35.477 | 36.793 | 5.170 | 4.833 | 15.906 | 8.277 | 7.970 | 7.485 | 13.069 | 7.963 | 6.536 | 7.194 | 5.950 | 4.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 1999 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUVIHO ApS | Company | 33.3% | 20.0% | 2010 |
CEHO ApS | Company | 33.3% | 20.0% | 2010 |
BØJE HOLDING ApS | Company | 10.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Bøje Pedersen | Management | 0 companies |
| ND Revision Slagelse Registreret Revisionsaktie- selskab | Audit | 0 companies |