| Revenue | DKK -12K | +50% |
| EBITDA | DKK -12K | -50% |
| Net profit | DKK 1,5M | +38% |
| Total assets | DKK 9,4M | +9% |
| Equity | DKK 9,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -1 | -8 | -0 | 15 | 1 | 729 | -16 | -7 | -7 | -7 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -6 | -33 | -393 | 15 | 1 | 604 | -16 | -7 | -7 | -7 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 32 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -6 | -33 | -393 | -17 | -58 | 604 | -16 | -7 | -7 | -7 | -8 | -12 |
| Net financials | 744 | 576 | 928 | 1.405 | 1.326 | 954 | 432 | 465 | 278 | 962 | 510 | 942 | 1.207 | 1.523 |
| Profit before tax | 741 | 569 | 922 | 1.372 | 933 | 765 | 374 | 1.069 | 262 | 955 | 503 | 935 | 1.200 | 1.511 |
| Tax | 0 | -0 | 0 | 65 | 0 | 35 | 0 | 113 | -0 | 77 | -0 | -0 | 134 | 44 |
| Net profit | 741 | 569 | 921 | 1.307 | 933 | 730 | 374 | 956 | 262 | 878 | 503 | 935 | 1.065 | 1.468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.357 | 4.674 | 5.093 | 6.147 | 6.330 | 7.119 | 7.188 | 7.206 | 7.037 | 7.684 | 7.614 | 7.957 | 8.645 | 9.419 |
| Equity | 4.599 | 4.668 | 5.089 | 6.096 | 6.280 | 6.559 | 6.633 | 7.189 | 7.026 | 7.604 | 7.607 | 7.942 | 8.507 | 9.375 |
| Long-term debt | 753 | 0 | 0 | 43 | 0 | 23 | 0 | 0 | 0 | 73 | 0 | 0 | 129 | 32 |
| Short-term debt | 5 | 6 | 4 | 8 | 51 | 536 | 555 | 17 | 11 | 7 | 8 | 15 | 8 | 13 |
| Total debt | 758 | 6 | 4 | 51 | 51 | 559 | 555 | 17 | 11 | 80 | 8 | 15 | 138 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|