| Revenue | DKK -27K | -2% |
| EBITDA | DKK -27K | +2% |
| Net profit | DKK 282K | +36% |
| Total assets | DKK 1,7M | +13% |
| Equity | DKK 1,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -15 | -15 | -17 | -16 | -14 | -11 | -9 | -12 | -13 | -13 | -13 | -28 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -15 | -17 | -16 | -14 | -11 | -9 | -12 | -13 | -13 | -13 | -28 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -15 | -17 | -16 | -14 | -11 | -9 | -12 | -13 | -13 | -13 | -28 | -27 |
| Net financials | 243 | 669 | 610 | 363 | 488 | -53 | -225 | 124 | -69 | 204 | -82 | 581 | 297 | 392 |
| Profit before tax | 229 | 654 | 595 | 346 | 472 | -67 | -236 | 115 | -81 | 191 | -95 | 568 | 269 | 365 |
| Tax | 57 | 181 | 137 | 80 | 104 | -15 | -52 | 25 | -18 | 42 | -21 | 125 | 62 | 83 |
| Net profit | 172 | 473 | 458 | 267 | 368 | -52 | -184 | 90 | -64 | 149 | -74 | 443 | 207 | 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.541 | 3.032 | 1.441 | 1.619 | 1.406 | 1.153 | 881 | 957 | 801 | 943 | 759 | 1.317 | 1.457 | 1.650 |
| Equity | 495 | 968 | 1.427 | 1.595 | 1.293 | 1.141 | 857 | 946 | 783 | 932 | 749 | 1.191 | 1.398 | 1.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -67 | -41 | -59 | -17 | -38 | 0 | 0 | 0 |
| Short-term debt | 2.046 | 2.063 | 14 | 24 | 114 | 13 | 24 | 11 | 18 | 11 | 11 | 126 | 58 | 70 |
| Total debt | 2.046 | 2.063 | 14 | 24 | 114 | 13 | 24 | 11 | 18 | 11 | 11 | 126 | 58 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|