| Revenue | DKK 334,8M | +6% |
| EBITDA | DKK 161,2M | +4% |
| Net profit | DKK 155,5M | +7% |
| Total assets | DKK 220,6M | +3% |
| Equity | DKK 197M | +6% |
| Employees | 184 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223.329 | 221.434 | 227.079 | 239.183 | 245.967 | 261.671 | 264.790 | 274.895 | 288.104 | 295.771 | 298.960 | 316.004 | 334.823 |
| Staff expenses | -83.647 | -77.570 | -77.181 | -77.227 | -78.422 | -78.097 | -81.315 | -78.189 | -82.541 | -80.310 | -81.347 | -87.790 | -94.920 |
| EBITDA | 88.145 | 94.235 | 104.642 | 108.893 | 114.340 | 130.343 | 126.435 | 134.433 | 141.797 | 150.956 | 151.856 | 155.575 | 161.220 |
| Depreciation & amort. | 4.821 | 4.766 | -5.442 | -5.681 | -6.206 | -6.461 | -6.529 | -6.134 | -6.112 | -6.429 | -6.285 | -5.763 | -5.025 |
| EBIT | 83.324 | 89.469 | 99.200 | 103.212 | 108.134 | 123.882 | 119.906 | 128.299 | 135.685 | 144.527 | 145.571 | 149.812 | 156.195 |
| Net financials | 14.352 | 14.227 | 30.340 | 29.616 | 15.155 | 15.885 | 20.452 | 18.826 | 26.533 | 25.266 | 29.799 | 32.572 | 39.521 |
| Profit before tax | 97.676 | 103.696 | 114.725 | 118.005 | 123.289 | 139.767 | 140.358 | 147.125 | 162.218 | 169.793 | 175.370 | 182.384 | 195.716 |
| Tax | 21.876 | 369 | 25.916 | 26.073 | 25.495 | 29.398 | 28.404 | 30.940 | 32.488 | 34.783 | 35.208 | 37.598 | 40.194 |
| Net profit | 74.901 | 80.278 | 88.809 | 91.932 | 97.794 | 110.369 | 111.954 | 116.185 | 129.730 | 135.010 | 140.162 | 144.786 | 155.522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144.814 | 151.063 | 159.683 | 169.482 | 170.951 | 185.947 | 192.151 | 195.748 | 221.654 | 213.524 | 212.556 | 214.661 | 220.614 |
| Equity | 116.334 | 121.711 | 130.242 | 133.365 | 139.229 | 151.802 | 153.387 | 157.618 | 171.163 | 176.443 | 181.595 | 186.219 | 196.955 |
| Long-term debt | 0 | 0 | 5.759 | 5.474 | 0 | 0 | 0 | 1.985 | 6.064 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.250 | 20.878 | 21.661 | 26.267 | 23.332 | 26.237 | 34.392 | 27.535 | 35.753 | 30.180 | 25.641 | 25.849 | 22.442 |
| Total debt | 20.250 | 20.878 | 21.661 | 26.267 | 23.332 | 26.237 | 34.392 | 29.520 | 41.817 | 30.180 | 25.641 | 25.849 | 22.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 1957 | — | — |
BF Deputy | Deputy | 1995 | — | — |
HH Deputy | Deputy | 1957 | — | — |
LS Deputy | Deputy | 2025 | — | — |
AH Management | Management | 2003 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 1957 | — | — |
LH Deputy | Deputy | 1999 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
ST Management | Management | 1957 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
BN Management | Management | 2007 | — | — |
SF Deputy | Deputy | 2025 | — | — |
JH Deputy | Deputy | 2008 | — | — |
BJ Management | Management | 1957 | — | — |
JV Deputy | Deputy | 1957 | — | — |
PS Management | Management | 2002 | — | — |
PE Management | Management | 1957 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1957 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1957 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1957 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VES HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rahbek | Management | 0 companies |
| Birthe Funk-Hansen | Deputy | 0 companies |
| Helge Hersbøll | Deputy | 0 companies |
| Lars Starcke | Deputy | 0 companies |
| Andreas Heüveldop | Management | 0 companies |
| Jørgen Frost | Chief Executive Officer | 0 companies |
| Lisbeth Hurup Jensen | Deputy | 0 companies |
| Benny Martin Mathiesen | Chief Executive Officer | 0 companies |
| Stig Thomsen | Management | 0 companies |
| Flemming Relster | Chief Executive Officer | 0 companies |
| Brian Nytoft | Management | 0 companies |
| Stig Frank Madsen | Deputy | 0 companies |
| John Harm Petersen | Deputy | 0 companies |
| Bent Jensen | Management | 0 companies |
| Jørgen Vingaard | Deputy | 0 companies |
| Peter Stenderup Jensen | Management | 0 companies |
| Preben Elle Hansen | Management | 0 companies |
| Morten Amtrup | Chief Executive Officer | 0 companies |
| Walter Erich Alfred Schmidt | Chairman | 0 companies |
| Peter Krüger-Larsen | Board of Directors | 0 companies |
| Jette Bruun Hansen | Board of Directors | 0 companies |
| Christian Markus Leu | Board of Directors | 0 companies |
| Michael Klein | Board of Directors | 0 companies |
| Poul Jørgensen | Board of Directors | 0 companies |
| Hanne Nielsen Lund | Board of Directors | 0 companies |
| Hans Peter Dr. Wagner | Board of Directors | 0 companies |
| Preben Nikolaj Jacobsen | Board of Directors | 0 companies |
| Ulf Søgaard | Board of Directors | 0 companies |
| Sven Ipsen | Board of Directors | 0 companies |
| Guido Alfred Lücker | Chairman | 0 companies |
| Conni Just Christensen | Board of Directors | 0 companies |
| Marco Henrik Ødemark | Board of Directors | 0 companies |
| Erland Vilhelm Thrane | Board of Directors | 0 companies |
| Bo Gjetting | Board of Directors | 0 companies |
| Christian Markus Leu | Chairman | 0 companies |
| Christoph Dieter Norbert Heymann | Chairman | 0 companies |
| Thomas Markus Lemper | Board of Directors | 0 companies |
| Michael Seidler | Chairman | 0 companies |
| Ulrich Lammers | Board of Directors | 0 companies |
| Lis Halberg | Board of Directors | 0 companies |
| Birger Walther Lethin | Board of Directors | 0 companies |
| Johann Heinrich Martini | Board of Directors | 0 companies |
| Peter Brems Olsen | Board of Directors | 0 companies |
| Poul Andreassen | Board of Directors | 0 companies |
| Thomas Werner Ferdinand Zinnöcker | Chairman | 0 companies |
| Per Valter Nielsen | Board of Directors | 0 companies |
| Ole Scherfig | Board of Directors | 0 companies |
| Hagen Uwe Dr. Lessing | Chairman | 0 companies |
| Erland Valdemar Kristensen | Board of Directors | 0 companies |
| Thomas Werner Ferdinand Zinnöcker | Chairman | 0 companies |
| Michael Gessner Nielsen | Chairman | 0 companies |
| Walter Schmidt | Chairman | 0 companies |
| Valentin Reisgen | Board of Directors | 0 companies |
| Line Andersen | Board of Directors | 0 companies |
| Erik Bjørn Andersen | Board of Directors | 0 companies |