| Revenue | DKK 6,7M | -17553% |
| EBITDA | DKK 6,7M | +17553% |
| Net profit | DKK 8,1M | +303% |
| Total assets | DKK 22,2M | +9% |
| Equity | DKK 21,7M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -14 | -15 | -14 | -14 | -16 | -16 | -23 | -21 | -26 | -39 | 6.728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -14 | -15 | -14 | -14 | -16 | -16 | -23 | -21 | -26 | -39 | 6.728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -14 | -15 | -14 | -14 | -16 | -16 | -23 | -21 | -26 | -39 | 6.728 |
| Net financials | 297 | -473 | 816 | 110 | 669 | 1.753 | 418 | 870 | 569 | 2.189 | 1.216 | 2.116 | 1.403 |
| Profit before tax | 284 | -487 | 802 | 95 | 655 | 1.739 | 402 | 855 | 546 | 2.168 | 1.191 | 2.077 | 8.131 |
| Tax | 30 | 66 | 37 | 48 | -5 | 36 | -87 | 97 | 17 | 132 | -91 | 71 | 43 |
| Net profit | 254 | -553 | 765 | 46 | 660 | 1.702 | 489 | 758 | 528 | 2.036 | 1.282 | 2.007 | 8.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.418 | 10.799 | 11.502 | 11.412 | 11.971 | 13.572 | 14.254 | 14.662 | 15.809 | 18.057 | 19.178 | 20.273 | 22.164 |
| Equity | 11.308 | 10.656 | 11.321 | 11.266 | 11.823 | 13.526 | 13.910 | 14.561 | 14.978 | 16.902 | 18.069 | 19.957 | 21.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 144 | 181 | 146 | 147 | 47 | 344 | 101 | 831 | 1.156 | 1.109 | 315 | 494 |
| Total debt | 111 | 144 | 181 | 146 | 147 | 47 | 344 | 101 | 831 | 1.156 | 1.109 | 315 | 494 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|