| Revenue | DKK -136K | +21% |
| EBITDA | DKK -136K | -21% |
| Net profit | DKK 466K | -82% |
| Total assets | DKK 30,4M | -9% |
| Equity | DKK 30,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -15 | — | -33 | -93 | -85 | -89 | 0 | -99 | -98 | -113 | -136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -15 | -30 | -33 | -93 | -85 | -89 | -833 | -180 | -134 | -113 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -15 | -30 | -33 | -93 | -85 | -89 | -833 | -180 | -134 | -113 | -136 |
| Net financials | 331 | 218 | -14 | 1.053 | -266 | 1.865 | 4.534 | 926 | 453 | 6.627 | -2.586 | 979 | 3.145 | 731 |
| Profit before tax | 325 | 211 | -21 | 1.038 | -296 | 1.832 | 4.441 | 842 | 364 | 5.795 | -2.766 | 844 | 3.033 | 595 |
| Tax | 85 | 51 | -2 | 131 | -9 | 180 | 90 | 189 | 78 | 575 | 0 | -1 | 403 | 129 |
| Net profit | 240 | 160 | -20 | 908 | -287 | 1.653 | 4.351 | 653 | 287 | 5.220 | -2.766 | 845 | 2.630 | 466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.379 | 21.461 | 21.054 | 21.061 | 20.511 | 22.293 | 26.414 | 27.140 | 31.557 | 32.899 | 29.587 | 30.375 | 33.263 | 30.411 |
| Equity | 21.250 | 20.410 | 20.090 | 20.798 | 20.511 | 22.113 | 26.412 | 27.012 | 27.245 | 32.409 | 29.586 | 30.374 | 32.945 | 30.411 |
| Long-term debt | 84 | 48 | 0 | 59 | 0 | 180 | 2 | 124 | 2.877 | 467 | 0 | 0 | 318 | 0 |
| Short-term debt | 46 | 1.004 | 963 | 204 | 0 | 0 | 0 | 4 | 1.436 | 23 | 1 | 0 | 0 | 0 |
| Total debt | 129 | 1.052 | 963 | 263 | 0 | 180 | 2 | 128 | 4.313 | 490 | 1 | 0 | 318 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|