| Revenue | DKK -43K | -116% |
| EBITDA | DKK -174K | -167% |
| Net profit | DKK -174K | -170% |
| Total assets | DKK 9K | -96% |
| Equity | DKK 2K | -99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -218 | -23 | -5 | 4 | -27 | -7 | -6 | -6 | 186 | 60 | 165 | 326 | 261 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -131 |
| EBITDA | -218 | -23 | -5 | 4 | -27 | -7 | -6 | -6 | 186 | 60 | 165 | 321 | 261 | -174 |
| Depreciation & amort. | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -269 | -23 | -5 | 4 | -27 | -7 | -6 | -6 | 186 | 60 | 165 | 321 | 261 | -174 |
| Net financials | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | -0 | -11 | 0 |
| Profit before tax | -269 | -23 | -5 | 4 | -27 | -7 | -6 | -6 | 186 | 60 | 165 | 321 | 250 | -174 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -269 | -23 | -5 | 4 | -27 | -7 | -6 | -6 | 186 | 60 | 165 | 321 | 250 | -174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 8 | 9 | 21 | 0 | 0 | 0 | 0 | 124 | 15 | 108 | 171 | 223 | 9 |
| Equity | -695 | -719 | -724 | -719 | -746 | -754 | -760 | -766 | -580 | -520 | -355 | -35 | 216 | 2 |
| Long-term debt | 721 | 710 | 726 | 734 | 740 | 748 | 754 | 760 | 648 | 480 | 435 | 184 | 0 | 0 |
| Short-term debt | 15 | 16 | 6 | 6 | 6 | 6 | 6 | 6 | 57 | 55 | 29 | 22 | 7 | 7 |
| Total debt | 736 | 726 | 733 | 740 | 746 | 754 | 760 | 766 | 705 | 536 | 464 | 206 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |