| Revenue | DKK -10K | -7% |
| EBITDA | DKK -40K | -284% |
| Net profit | DKK -233K | -164% |
| Total assets | DKK 494K | -51% |
| Equity | DKK 490K | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -6 | -5 | -8 | -7 | -8 | -8 | -8 | -8 | -9 | -4 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -6 | -5 | -8 | -7 | -8 | -8 | -8 | -8 | -9 | -4 | -10 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -6 | -5 | -8 | -7 | -8 | -8 | -8 | -8 | -9 | -4 | -10 | -40 |
| Net financials | 85 | -63 | 1.195 | 257 | -382 | -8 | 521 | 91 | -191 | 336 | 1.042 | 534 | 370 | -193 |
| Profit before tax | 81 | -70 | 1.237 | 252 | -390 | -15 | 549 | 88 | -199 | 328 | 1.034 | 531 | 360 | -233 |
| Tax | -0 | -0 | 24 | 2 | -0 | -0 | 18 | 2 | -0 | -0 | -7 | -1 | -2 | -0 |
| Net profit | 81 | -70 | 1.213 | 250 | -390 | -15 | 531 | 86 | -197 | 328 | 1.041 | 531 | 362 | -233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.045 | 785 | 4.229 | 1.963 | 968 | 564 | 1.353 | 480 | 31 | 145 | 1.156 | 1.033 | 1.014 | 494 |
| Equity | 943 | 777 | 1.756 | 1.341 | 700 | 385 | 466 | 252 | -246 | -112 | 829 | 860 | 923 | 490 |
| Long-term debt | 0 | 0 | 280 | 69 | 0 | 0 | 35 | 21 | 16 | 256 | 260 | 151 | 87 | 0 |
| Short-term debt | 102 | 8 | 2.193 | 553 | 268 | 179 | 852 | 208 | 261 | 0 | 67 | 21 | 5 | 5 |
| Total debt | 102 | 8 | 2.473 | 622 | 268 | 179 | 887 | 229 | 277 | 256 | 327 | 173 | 92 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Audit | Audit | 1999 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Eva Andersen | Audit | 0 companies |
| Glennie Ella Pedersen Christensen | Audit | 0 companies |