| Revenue | DKK -15K | +31% |
| EBITDA | DKK -15K | -31% |
| Net profit | DKK -7K | -102% |
| Total assets | DKK 977K | -79% |
| Equity | DKK 876K | -79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -7 | -6 | -8 | -8 | -8 | -10 | -10 | -10 | -11 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -6 | -8 | -8 | -8 | -10 | -10 | -10 | -11 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -6 | -8 | -8 | -8 | -10 | -10 | -10 | -11 | -12 | -15 |
| Net financials | 224 | -364 | 149 | 181 | 101 | 415 | 294 | 161 | -67 | 1.356 | 702 | 339 | 9 |
| Profit before tax | 221 | -369 | 143 | 175 | 93 | 407 | 286 | 151 | -77 | 1.346 | 692 | 327 | -7 |
| Tax | 0 | 0 | 0 | -0 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | 1 | -0 |
| Net profit | 220 | -369 | 143 | 175 | 94 | 408 | 286 | 153 | -76 | 1.348 | 693 | 326 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.199 | 822 | 952 | 1.148 | 1.359 | 1.733 | 2.057 | 2.143 | 2.056 | 3.532 | 4.314 | 4.596 | 977 |
| Equity | 1.196 | 827 | 969 | 1.145 | 1.238 | 1.646 | 1.933 | 2.085 | 2.010 | 3.358 | 3.994 | 4.261 | 876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | -5 | -17 | 3 | 120 | 87 | 124 | 57 | 47 | 174 | 321 | 335 | 101 |
| Total debt | 3 | -5 | -17 | 3 | 120 | 87 | 124 | 57 | 47 | 174 | 321 | 335 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|