| Revenue | DKK -57K | -119% |
| EBITDA | DKK -150K | -190% |
| Net profit | DKK -150K | -189% |
| Total assets | DKK 217K | -59% |
| Equity | DKK -1,1M | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | -30 | 376 | 474 | 642 | 598 | 409 | 278 | 272 | 237 | 615 | 252 | 300 | -57 |
| Staff expenses | -7 | -30 | -44 | -112 | -128 | -142 | -127 | -134 | -102 | -95 | -86 | -130 | -132 | -94 |
| EBITDA | 333 | -61 | 332 | 362 | 515 | 456 | 282 | 144 | 170 | 142 | 529 | 122 | 168 | -150 |
| Depreciation & amort. | -0 | 0 | -0 | 6 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 333 | -61 | 332 | 356 | 508 | 449 | 282 | 144 | 170 | 142 | 529 | 122 | 168 | -150 |
| Net financials | -5.196 | -29 | -25 | -1 | -14 | 18 | -14 | 5 | -14 | 24 | 9 | 24 | 1 | 0 |
| Profit before tax | -4.863 | -90 | 307 | 355 | 494 | 466 | 269 | 149 | 156 | 166 | 537 | 146 | 169 | -150 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.863 | -90 | 307 | 355 | 494 | 466 | 269 | 149 | 156 | 166 | 537 | 146 | 169 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 38 | 229 | 302 | 520 | 433 | 369 | 242 | 211 | 97 | 539 | 490 | 528 | 217 |
| Equity | -4.110 | -4.200 | -3.893 | -3.538 | -3.044 | -2.577 | -2.309 | -2.160 | -2.004 | -1.838 | -1.301 | -1.155 | -986 | -1.137 |
| Long-term debt | 3.500 | 3.500 | 3.500 | 3.500 | 3.310 | 2.840 | 2.540 | 2.314 | 2.124 | 1.857 | 1.696 | 1.594 | 1.446 | 1.333 |
| Short-term debt | 822 | 737 | 622 | 340 | 254 | 170 | 138 | 88 | 91 | 78 | 144 | 51 | 68 | 21 |
| Total debt | 4.322 | 4.237 | 4.122 | 3.840 | 3.564 | 3.010 | 2.678 | 2.402 | 2.215 | 1.935 | 1.840 | 1.645 | 1.514 | 1.354 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|