| Revenue | DKK 54K | +230% |
| EBITDA | DKK 54K | +230% |
| Net profit | DKK -36K | -131% |
| Total assets | DKK 14,1M | +0% |
| Equity | DKK 13,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | -53 | -57 | -60 | -64 | -108 | -44 | -108 | 686 | -262 | 1.789 | -18 | 17 | 54 |
| Staff expenses | -0 | -0 | -18 | -155 | -124 | -123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | -53 | -75 | -485 | -188 | -231 | -44 | -108 | 686 | -262 | 1.789 | -18 | 17 | 54 |
| Depreciation & amort. | -0 | -0 | 31 | 41 | -389 | -0 | -58 | -58 | -58 | -58 | -58 | -60 | -60 | -60 |
| EBIT | 121 | -53 | -106 | -527 | -577 | -231 | -102 | -166 | 628 | -320 | 1.731 | -78 | -44 | -6 |
| Net financials | -18 | 280 | -1.164 | -438 | 227 | -92 | -109 | -467 | 0 | -0 | 2.680 | -174 | 156 | -23 |
| Profit before tax | 104 | 227 | -1.270 | -965 | -350 | -324 | -212 | -633 | 628 | -320 | 4.412 | -252 | 112 | -28 |
| Tax | 26 | 37 | 20 | -74 | 130 | -0 | -0 | -0 | -0 | -0 | 22 | -0 | -4 | 8 |
| Net profit | 78 | 190 | -1.289 | -892 | -480 | -324 | -212 | -633 | 628 | -320 | 4.390 | -252 | 116 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.712 | 13.197 | 12.149 | 11.139 | 11.061 | 10.593 | 10.442 | 9.843 | 9.785 | 9.480 | 14.546 | 14.211 | 14.185 | 14.123 |
| Equity | 11.451 | 13.010 | 11.110 | 10.904 | 10.425 | 10.001 | 9.739 | 9.106 | 9.734 | 9.414 | 13.804 | 13.552 | 13.668 | 13.632 |
| Long-term debt | 0 | 0 | 591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 188 | 448 | 235 | 636 | 592 | 702 | 737 | 51 | 66 | 742 | 659 | 517 | 491 |
| Total debt | 261 | 188 | 1.039 | 235 | 636 | 592 | 702 | 737 | 51 | 66 | 742 | 659 | 517 | 491 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|