| Revenue | DKK -693K | +23% |
| EBITDA | DKK -742K | -26% |
| Net profit | DKK 13,5M | -53% |
| Total assets | DKK 142,5M | +2% |
| Equity | DKK 139,2M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -71 | -51 | -63 | -562 | -693 |
| Staff expenses | -0 | -0 | -0 | -25 | -49 |
| EBITDA | -71 | -51 | -63 | -587 | -742 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -51 | -63 | -587 | -742 |
| Net financials | 18.127 | 13.982 | 19.431 | 31.125 | 15.050 |
| Profit before tax | 18.056 | 13.931 | 19.368 | 30.538 | 14.308 |
| Tax | 258 | -414 | 177 | 1.755 | 803 |
| Net profit | 17.798 | 14.345 | 19.192 | 28.782 | 13.505 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 88.991 | 107.486 | 111.760 | 139.675 | 142.517 |
| Equity | 88.414 | 101.257 | 109.253 | 137.370 | 139.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 577 | 6.229 | 2.507 | 2.305 | 3.313 |
| Total debt | 577 | 6.229 | 2.507 | 2.305 | 3.313 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1999 – 2005 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 100% | 2024 | |
| Individual | 25–33.32% | 0% | 2024 | |
| Individual | 25–33.32% | 0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |