| Revenue | DKK 1M | -12% |
| EBITDA | DKK 119K | -54% |
| Net profit | DKK -1K | -100% |
| Total assets | DKK 4,8M | -1% |
| Equity | DKK 4,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.068 | 1.082 | 1.113 | 963 | 943 | 1.008 | 1.066 | 1.047 | 1.037 | 982 | 1.565 | 1.421 | 1.157 | 1.021 |
| Staff expenses | -716 | -834 | -816 | -824 | -783 | -796 | -806 | -791 | -793 | -891 | -630 | -675 | -760 | -677 |
| EBITDA | 352 | 244 | 294 | 33 | 58 | 152 | 160 | 227 | 227 | -67 | 868 | 632 | 257 | 119 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 352 | 244 | 294 | 31 | 50 | 144 | 152 | 219 | 219 | -75 | 860 | 624 | 249 | 111 |
| Net financials | -234 | 274 | 66 | 22 | 16 | 36 | -13 | 7 | 6 | 63 | 6 | 6 | 42 | -108 |
| Profit before tax | 118 | 517 | 360 | 53 | 66 | 180 | 139 | 225 | 225 | -12 | 867 | 630 | 291 | 3 |
| Tax | -0 | 77 | 105 | 95 | 18 | 43 | 33 | 52 | 52 | -0 | 193 | 141 | 67 | 4 |
| Net profit | 118 | 440 | 255 | -41 | 48 | 138 | 106 | 174 | 173 | -12 | 674 | 489 | 224 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.117 | 2.628 | 2.876 | 2.912 | 2.862 | 3.034 | 3.159 | 3.464 | 3.570 | 3.630 | 4.384 | 4.812 | 4.895 | 4.834 |
| Equity | 1.890 | 2.408 | 2.768 | 2.622 | 2.670 | 2.808 | 2.914 | 3.087 | 3.260 | 3.248 | 3.922 | 4.411 | 4.635 | 4.634 |
| Long-term debt | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 221 | 108 | 291 | 192 | 226 | 246 | 377 | 310 | 382 | 462 | 401 | 260 | 199 |
| Total debt | 227 | 221 | 108 | 291 | 192 | 226 | 246 | 377 | 310 | 382 | 462 | 401 | 260 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 2000 | — | — |
EH Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hansen Revision | Audit | 0 companies |
| Erik Hans Beck | Founder | 0 companies |