| Revenue | DKK -19K | -15% |
| EBITDA | DKK -19K | +15% |
| Net profit | DKK -31K | +37% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 1,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -33 | -32 | -19 | -19 | -26 | -20 | -20 | -22 | -19 |
| Staff expenses | -50 | -40 | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | -73 | -32 | -19 | -59 | -26 | -20 | -20 | -22 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | -73 | -32 | -19 | -59 | -26 | -20 | -20 | -22 | -19 |
| Net financials | 119 | 59 | 81 | -20 | 83 | 67 | 94 | 45 | -27 | -12 |
| Profit before tax | 27 | -14 | 49 | -39 | 24 | 41 | 74 | 25 | -49 | -31 |
| Tax | 0 | 9 | 9 | -9 | 6 | 9 | 17 | 6 | -0 | -0 |
| Net profit | 27 | -23 | 41 | -30 | 18 | 32 | 57 | 19 | -49 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.791 | 2.646 | 2.618 | 2.507 | 2.370 | 2.268 | 2.203 | 2.081 | 1.964 | 1.879 |
| Equity | 2.704 | 2.611 | 2.581 | 2.482 | 2.345 | 2.240 | 2.160 | 2.042 | 1.939 | 1.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 35 | 36 | 25 | 25 | 29 | 43 | 39 | 25 | 26 |
| Total debt | 88 | 35 | 36 | 25 | 25 | 29 | 43 | 39 | 25 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Audit | Audit | 1999 | — | — |
JO Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Anker Nielsen | Audit | 0 companies |
| Jens Ole Damgaard | Management | 0 companies |