| Revenue | DKK -25K | +12% |
| EBITDA | DKK -25K | -12% |
| Net profit | DKK -1,8M | -139% |
| Total assets | DKK 49,1M | -9% |
| Equity | DKK 46,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 21 | -23 | -23 | -16 | -26 | -24 | -25 | -20 | -20 | -22 | -21 | -22 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 2.209 | -23 | -23 | -16 | -26 | -24 | -25 | -20 | -20 | -22 | -21 | -22 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 2.209 | -23 | -23 | -16 | -26 | -24 | -25 | -20 | -20 | -22 | -21 | -22 | -25 |
| Net financials | 2.368 | -3.315 | 1.708 | 1.757 | 272 | 1.781 | 796 | 1.196 | 1.091 | 8.775 | -3.196 | 4.896 | 6.000 | -1.780 |
| Profit before tax | 2.352 | -1.106 | 1.685 | 1.733 | 256 | 1.755 | 773 | 1.171 | 1.071 | 8.755 | -3.218 | 4.875 | 5.978 | -1.805 |
| Tax | 678 | -172 | 400 | 432 | 55 | 387 | 170 | 257 | 240 | 1.929 | -709 | 1.081 | 1.309 | 21 |
| Net profit | 1.674 | -934 | 1.285 | 1.301 | 200 | 1.368 | 602 | 914 | 832 | 6.826 | -2.509 | 3.794 | 4.669 | -1.826 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.788 | 45.966 | 47.108 | 44.345 | 41.694 | 42.419 | 41.819 | 42.541 | 43.389 | 51.830 | 45.444 | 48.942 | 53.891 | 49.135 |
| Equity | 45.108 | 45.932 | 47.060 | 44.227 | 41.627 | 40.395 | 40.722 | 41.583 | 42.361 | 49.154 | 44.591 | 47.884 | 52.244 | 46.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.679 | -34 | 49 | 119 | 67 | 2.024 | 1.097 | 957 | 1.027 | 2.676 | 853 | 1.058 | 1.647 | 3.068 |
| Total debt | 5.679 | -34 | 49 | 119 | 67 | 2.024 | 1.097 | 957 | 1.027 | 2.676 | 853 | 1.058 | 1.647 | 3.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| David Whitfield Lewis | Founder | 0 companies |