| Revenue | DKK 488,4M | +193% |
| EBITDA | DKK 72,8M | -23% |
| Net profit | DKK 39M | -44% |
| Total assets | DKK 287,4M | +13% |
| Equity | DKK 110,2M | -19% |
| Employees | 52 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.797 | 3.695 | 5.026 | 11.873 | 14.091 | 23.696 | 15.787 | 34.234 | 50.568 | 43.737 | 82.826 | 82.425 | 120.334 | 166.715 | 488.438 |
| Staff expenses | -1.077 | -1.327 | -1.809 | -3.215 | -5.026 | -4.755 | -3.598 | -10.406 | -12.544 | -14.098 | -22.603 | -24.524 | -37.589 | -71.530 | -36.636 |
| EBITDA | 1.634 | 2.281 | 3.348 | 8.403 | 8.464 | 18.941 | 12.189 | 23.828 | 38.025 | 29.639 | 60.224 | 57.902 | 82.744 | 95.185 | 72.831 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -0 | -74 | -43 | -364 | -1.000 | -2.082 | -4.648 | -3.945 | -4.504 | -2.915 | -19.973 |
| EBIT | 1.634 | 2.281 | 3.348 | 8.385 | 8.464 | 18.867 | 12.145 | 23.464 | 37.025 | 27.557 | 55.576 | 53.957 | 78.241 | 92.270 | 52.858 |
| Net financials | -133 | -77 | -113 | -80 | -254 | -444 | -188 | 121 | 281 | -1.221 | -1.599 | -1.580 | 1.509 | -2.517 | -2.050 |
| Profit before tax | 1.501 | 2.203 | 3.235 | 8.305 | 8.210 | 18.422 | 11.957 | 23.584 | 37.307 | 26.335 | 53.977 | 52.377 | 79.750 | 89.753 | 50.808 |
| Tax | 379 | 556 | 802 | 1.961 | 1.806 | 4.060 | 2.632 | 5.220 | 8.213 | 5.796 | 11.869 | 11.534 | 17.560 | 19.792 | 11.801 |
| Net profit | 1.122 | 1.648 | 2.433 | 6.344 | 6.404 | 14.363 | 9.326 | 18.364 | 29.094 | 20.540 | 42.108 | 40.843 | 62.190 | 69.961 | 39.007 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.992 | 2.286 | 11.813 | 19.350 | 19.748 | 27.028 | 30.534 | 43.221 | 52.878 | 62.231 | 119.057 | 153.650 | 178.420 | 255.346 | 287.409 |
| Equity | — | 5.060 | 6.993 | 13.337 | 14.740 | 18.157 | 16.780 | 35.144 | 32.395 | 28.642 | 68.640 | 99.087 | 131.277 | 136.238 | 110.245 |
| Long-term debt | 410 | 538 | 851 | 1.969 | 1.802 | 4.047 | 2.617 | 0 | 584 | 3.232 | 2.259 | 1.355 | 0 | 0 | 0 |
| Short-term debt | 2.796 | 3.181 | 3.468 | 4.043 | 3.206 | 4.824 | 11.132 | 7.701 | 19.645 | 29.730 | 47.498 | 52.713 | 45.100 | 115.842 | 177.164 |
| Total debt | 3.206 | 3.719 | 4.819 | 6.013 | 5.008 | 8.871 | 13.749 | 7.701 | 20.229 | 32.962 | 49.757 | 54.068 | 45.100 | 115.842 | 177.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2024 | — | — |
LR Management | Management | 2018 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JH Founder | Founder | 1999 | — | — |
MP Management | Management | 2016 | — | — |
MS Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GamesPro Global Group ApS | Company | 100.0% | 100.0% | 2017 |
Stehr ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Howard Isaacson | Management | 0 companies |
| Lars Randel Nyengaard | Management | 0 companies |
| Michael Wiuff Andersen | Chief Executive Officer | 0 companies |
| Jan Helweg Madsen | Founder | 0 companies |
| Mikkel Ploug | Management | 0 companies |
| Michael Stehr Lilhav | Founder | 0 companies |
| Lennart Flemming Meineche | Board of Directors | 0 companies |
| Ajay Sharma | Board of Directors | 0 companies |
| Sandeep Singh Dua | Chairman | 0 companies |
| Peter Jørgen Rønnow | Board of Directors | 0 companies |
| Rasmus Lundorf Thusgaard | Chairman | 0 companies |
| Justin Grant Holbrook | Chairman | 0 companies |
| Joseph William Jackson Bennett | Board of Directors | 0 companies |
| Marc Howard Greenspan | Board of Directors | 0 companies |
| Sille Katrine Stehr Lilhav | Board of Directors | 0 companies |
| Jeromy Beck Murray | Board of Directors | 0 companies |
| Dónal Thomas O'Sullivan | Board of Directors | 0 companies |