| Revenue | DKK 209K | -1% |
| EBITDA | DKK -527K | +32% |
| Net profit | DKK -3,4M | -312% |
| Total assets | DKK 46,3M | -10% |
| Equity | DKK 46,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 72 | 25 | 221 | 214 | 221 | 212 | 209 |
| Staff expenses | -489 | -490 | -488 | -489 | -489 | -489 | -489 |
| EBITDA | -782 | -989 | -734 | -698 | -688 | -776 | -527 |
| Depreciation & amort. | -0 | -1.519 | -143 | -143 | -143 | -143 | -143 |
| EBIT | -782 | -2.508 | -876 | -840 | -831 | -919 | -670 |
| Net financials | 3.367 | 2.444 | 2.474 | 2.418 | 1.725 | 3.034 | -2.738 |
| Profit before tax | 2.585 | -64 | 1.597 | 1.578 | 894 | 2.115 | -3.408 |
| Tax | 646 | 395 | 575 | 408 | 229 | 497 | 29 |
| Net profit | 1.939 | -459 | 1.022 | 1.170 | 665 | 1.618 | -3.437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 61.109 | 58.689 | 57.130 | 54.077 | 51.619 | 51.611 | 46.264 |
| Equity | 60.277 | 58.093 | 56.515 | 53.768 | 51.333 | 51.116 | 46.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 832 | 596 | 615 | 310 | 286 | 495 | 85 |
| Total debt | 832 | 596 | 615 | 310 | 286 | 495 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2018 | — | — |
HB Audit | Audit | 1999 | — | — |
MM Unofficial title | Unofficial title | 2019 | — | — |
GL Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Steen Krohn | Management | 0 companies |
| Hans Børge Nielsen | Audit | 0 companies |
| Michael Mardahl Amstrup | Unofficial title | 0 companies |
| G L B A/S | Audit | 0 companies |