| Revenue | DKK -7K | +7% |
| EBITDA | DKK -7K | -7% |
| Net profit | DKK -482 | -252% |
| Total assets | DKK 305K | -28% |
| Equity | DKK 290K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -16 | -21 | -17 | -17 | -8 | -8 | -8 | -67 | 12 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -13 | -21 | -17 | -17 | -8 | -4 | -8 | -67 | 12 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -21 | -17 | -17 | -8 | -4 | -8 | -67 | 12 | -8 | -7 | -7 |
| Net financials | 53 | 32 | 18 | 16 | 17 | 18 | 16 | 38 | 14 | 13 | 8 | 7 | 7 |
| Profit before tax | 38 | 19 | -3 | -1 | -0 | 10 | 13 | 30 | -53 | 25 | 0 | -0 | -0 |
| Tax | 10 | 2 | -0 | -0 | 6 | 2 | 2 | 7 | 4 | -2 | 1 | -0 | -0 |
| Net profit | 27 | 17 | -3 | -1 | -7 | 8 | 10 | 23 | -58 | 26 | -0 | -0 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.823 | 1.501 | 1.427 | 1.340 | 1.267 | 1.172 | 1.105 | 1.103 | 774 | 690 | 573 | 423 | 305 |
| Equity | 1.467 | 1.484 | 1.384 | 1.283 | 1.175 | 1.080 | 985 | 900 | 731 | 645 | 530 | 412 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 16 | 42 | 56 | 92 | 92 | 120 | 203 | 42 | 45 | 43 | 10 | 15 |
| Total debt | 356 | 16 | 42 | 56 | 92 | 92 | 120 | 203 | 42 | 45 | 43 | 10 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Hans Jens Bonavent | Founder | 0 companies |