| Revenue | DKK -52K | — |
| EBITDA | DKK -52K | -26% |
| Net profit | DKK -789K | -186% |
| Total assets | DKK 7,8M | -11% |
| Equity | DKK 4,8M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -23 | -80 | -16 | 843 | -54 | — | — | — | — | — | — | — | -52 |
| Staff expenses | -125 | -111 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -161 | -134 | -200 | -16 | 843 | -54 | -36 | -38 | -48 | -54 | -58 | -36 | -41 | -52 |
| Depreciation & amort. | 41 | 39 | 30 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -202 | -173 | -230 | -53 | 843 | -54 | -36 | -38 | -48 | -54 | -58 | -36 | -41 | -52 |
| Net financials | -38 | 349 | 306 | 810 | -328 | 723 | -143 | 358 | 213 | 794 | -264 | 378 | 1.209 | -1.018 |
| Profit before tax | -240 | 176 | 75 | 758 | 515 | 669 | -179 | 320 | 165 | 741 | -322 | 342 | 1.168 | -1.069 |
| Tax | 13 | -0 | -0 | -0 | -0 | 34 | -39 | 71 | 37 | 163 | -73 | 75 | 256 | -281 |
| Net profit | -252 | 176 | 75 | 758 | 515 | 635 | -139 | 250 | 129 | 577 | -249 | 266 | 912 | -789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.357 | 6.098 | 6.090 | 6.588 | 5.503 | 5.863 | 5.315 | 5.078 | 4.812 | 5.289 | 7.795 | 7.841 | 8.756 | 7.783 |
| Equity | 4.693 | 4.773 | 4.751 | 5.263 | 5.481 | 5.813 | 5.270 | 5.006 | 4.735 | 5.112 | 4.749 | 4.897 | 5.687 | 4.763 |
| Long-term debt | 1.283 | 1.283 | 1.283 | 1.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 0 |
| Short-term debt | 381 | 42 | 56 | 42 | 22 | 50 | 45 | 72 | 77 | 177 | 3.047 | 2.944 | 2.821 | 3.020 |
| Total debt | 1.664 | 1.325 | 1.339 | 1.325 | 22 | 50 | 45 | 72 | 77 | 177 | 3.047 | 2.944 | 3.069 | 3.020 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|