| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 3K | -46% |
| Total assets | DKK 158K | +2% |
| Equity | DKK 153K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 417 | 27 | 3 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -185 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | 159 | -74 | -1 | -4 | -2 | -3 | -1 | -0 | -2 | -6 | -1 | 0 |
| Depreciation & amort. | -4 | -6 | -19 | -4 | -3 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 183 | 153 | -93 | -5 | -7 | -12 | -3 | -1 | -0 | -2 | -6 | -1 | 0 |
| Net financials | 5 | 7 | 15 | 0 | 9 | 5 | 2 | 8 | 5 | 4 | -13 | 5 | 3 |
| Profit before tax | 187 | 159 | -77 | -5 | 1 | -8 | -1 | 7 | 5 | 2 | -19 | 6 | 3 |
| Tax | 47 | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 141 | 120 | -77 | -5 | 1 | -8 | -1 | 7 | 5 | 2 | -19 | 6 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 582 | 230 | 227 | 168 | 163 | 151 | 158 | 163 | 163 | 150 | 155 | 158 |
| Equity | 326 | 446 | 224 | 219 | 160 | 153 | 151 | 158 | 163 | 161 | 143 | 150 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 136 | 5 | 7 | 8 | 10 | 0 | 0 | 0 | 2 | 7 | 5 | 4 |
| Total debt | 42 | 136 | 5 | 7 | 8 | 10 | 0 | 0 | 0 | 2 | 7 | 5 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 1999 | — | — |
KD Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Bruun Alberg | Audit | 0 companies |
| Kristian Duus Østergaard | Founder | 0 companies |