| Revenue | DKK 200K | -305% |
| EBITDA | DKK 200K | +305% |
| Net profit | DKK 24,9M | -35% |
| Total assets | DKK 270,9M | +10% |
| Equity | DKK 265,4M | +10% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -45 | -94 | -55 | -37 | -79 | -100 | -121 | -154 | -224 | -157 | -163 | -98 | 200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -45 | -94 | -55 | -37 | -79 | -100 | -121 | -154 | -224 | -157 | -163 | -98 | 200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -45 | -94 | -55 | -37 | -79 | -100 | -121 | -154 | -224 | -157 | -163 | -98 | 200 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.350 | 8.854 | 9.092 | 9.202 | 11.659 | 12.626 | 8.179 | 14.294 | 16.762 | 25.624 | 3.564 | 40.604 | 26.965 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.305 | 8.760 | 9.037 | 9.165 | 11.579 | 12.527 | 8.058 | 14.140 | 16.538 | 25.467 | 3.402 | 40.507 | 27.165 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 716 | 788 | 940 | 608 | 786 | 674 | -141 | 821 | 603 | 1.474 | -2.713 | 2.126 | 2.292 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.589 | 7.972 | 8.097 | 8.557 | 10.793 | 11.853 | 8.199 | 13.320 | 15.936 | 23.993 | 6.115 | 38.381 | 24.873 |
| Item | 2000 | 2001 | 2002 | 2003 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.912 | 106.995 | 115.248 | 115.048 | 126.651 | 137.033 | 143.636 | 157.698 | 173.160 | 196.389 | 202.472 | 246.054 | 270.916 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 102.282 | 106.254 | 112.351 | 114.708 | 125.400 | 136.253 | 143.453 | 156.664 | 172.489 | 196.369 | 202.369 | 240.632 | 265.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 630 | 734 | 2.897 | 339 | 1.251 | 780 | 184 | 1.034 | 671 | 20 | 103 | 5.421 | 5.532 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 630 | 734 | 2.897 | 339 | 1.251 | 780 | 184 | 1.034 | 671 | 20 | 103 | 5.421 | 5.532 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|