| Revenue | DKK -215K | -131% |
| EBITDA | DKK -564K | -361% |
| Net profit | DKK -415K | -340% |
| Total assets | DKK 3M | +11% |
| Equity | DKK 1,5M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.750 | 1.330 | 1.895 | 122 | 534 | 113 | 917 | 1.557 | 637 | 888 | 976 | 704 | -215 |
| Staff expenses | -1.902 | -724 | -680 | -672 | -343 | -282 | -312 | -462 | -417 | -396 | -458 | -487 | -349 |
| EBITDA | 848 | 606 | 1.214 | -313 | 191 | -169 | 606 | 1.095 | 220 | 493 | 518 | 216 | -564 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -23 | -47 | -47 | -47 | -47 | -23 | -0 | -0 |
| EBIT | 848 | 606 | 1.214 | -313 | 191 | -193 | 559 | 1.048 | 173 | 446 | 495 | 216 | -564 |
| Net financials | -5 | 0 | 0 | 14 | -2 | -17 | 1 | -6 | -7 | -3 | -4 | 7 | 34 |
| Profit before tax | 843 | 607 | 1.215 | -298 | 189 | -121 | 559 | 1.042 | 166 | 442 | 491 | 224 | -529 |
| Tax | 217 | 155 | 301 | 119 | 43 | 44 | 123 | 230 | 38 | 99 | 111 | 50 | -114 |
| Net profit | 626 | 452 | 913 | -417 | 147 | -166 | 436 | 812 | 128 | 343 | 380 | 173 | -415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 1.355 | 1.676 | 503 | 700 | 1.528 | 2.167 | 2.492 | 1.920 | 2.258 | 3.022 | 2.675 | 2.980 |
| Equity | 743 | 595 | 1.108 | -209 | -62 | 172 | 608 | 1.420 | 1.048 | 1.391 | 1.771 | 1.944 | 1.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 138 | 96 | 53 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 759 | 568 | 711 | 762 | 1.218 | 1.457 | 1.016 | 863 | 867 | 1.252 | 731 | 1.451 |
| Total debt | 133 | 759 | 568 | 711 | 762 | 1.356 | 1.554 | 1.069 | 872 | 867 | 1.252 | 731 | 1.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMPS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Carsten Mogensen | Management | 0 companies |