| Revenue | DKK -33K | -17% |
| EBITDA | DKK -215K | +4% |
| Net profit | DKK 60K | -89% |
| Total assets | DKK 9,9M | -2% |
| Equity | DKK 9,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -42 | -48 | -41 | -42 | -58 | -42 | -50 | -46 | -46 | -40 | -32 | -40 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -70 | -135 | -180 | -156 | -163 | -174 | -180 | -184 | -182 |
| EBITDA | -42 | -42 | -48 | -41 | -42 | -128 | -177 | -230 | -202 | -209 | -214 | -212 | -224 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -42 | -48 | -41 | -42 | -128 | -177 | -230 | -202 | -209 | -214 | -212 | -224 | -215 |
| Net financials | 913 | 1.092 | 2.350 | 836 | -49 | 783 | 455 | 391 | 344 | 1.602 | -486 | 398 | 928 | 292 |
| Profit before tax | 871 | 1.050 | 2.302 | 795 | -91 | 655 | 278 | 160 | 142 | 1.392 | -700 | 186 | 704 | 77 |
| Tax | 21 | 58 | 96 | 187 | -20 | 144 | 62 | 35 | 31 | 306 | -152 | 41 | 154 | 17 |
| Net profit | 850 | 992 | 2.206 | 608 | -71 | 511 | 216 | 125 | 111 | 1.086 | -548 | 145 | 550 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.327 | 7.061 | 9.314 | 9.567 | 9.045 | 9.336 | 9.394 | 9.323 | 9.346 | 10.579 | 9.683 | 9.715 | 10.157 | 9.916 |
| Equity | 6.287 | 6.979 | 9.088 | 9.396 | 9.025 | 9.236 | 9.349 | 9.274 | 9.277 | 10.253 | 9.591 | 9.623 | 10.056 | 9.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 82 | 226 | 171 | 20 | 99 | 45 | 49 | 69 | 326 | 91 | 93 | 101 | 51 |
| Total debt | 40 | 82 | 226 | 171 | 20 | 99 | 45 | 49 | 69 | 326 | 91 | 93 | 101 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Suntum Jensen | Management | 0 companies |