| Revenue | DKK -13K | +67% |
| EBITDA | DKK -13K | -67% |
| Net profit | DKK -32K | -142% |
| Total assets | DKK 302K | -13% |
| Equity | DKK 296K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -4 | -3 | -3 | -4 | -2 | -2 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -3 | -3 | -4 | -2 | -2 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -3 | -3 | -4 | -2 | -2 | -7 | -12 |
| Net financials | 25 | 71 | 35 | 53 | -175 | 25 | -71 | 21 | 107 | -29 |
| Profit before tax | 20 | 68 | 31 | 50 | -178 | 21 | -74 | 20 | 99 | -41 |
| Tax | 1 | 0 | 0 | 12 | 5 | 5 | -16 | 6 | 22 | -9 |
| Net profit | 19 | 67 | 31 | 38 | -183 | 16 | -58 | 13 | 78 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 462 | 397 | 429 | 478 | 299 | 308 | 246 | 258 | 347 | 302 |
| Equity | 326 | 394 | 425 | 463 | 280 | 296 | 237 | 251 | 328 | 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 3 | 4 | 15 | 19 | 12 | 8 | 8 | 18 | 6 |
| Total debt | 136 | 3 | 4 | 15 | 19 | 12 | 8 | 8 | 18 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 2007 | — | — |
KS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jørgensen | Audit | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |