| Revenue | DKK 611K | +18% |
| EBITDA | DKK 373K | +228% |
| Net profit | DKK 260K | +293% |
| Total assets | DKK 3,1M | +8% |
| Equity | DKK 2,4M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 384 | 386 | 419 | 437 | 436 | 424 | 499 | 481 | 498 | 534 | 545 | 516 | 611 |
| Staff expenses | -35 | -71 | -71 | -71 | -71 | -120 | -120 | -123 | -105 | -105 | -125 | -125 | -402 | -238 |
| EBITDA | 354 | 313 | 314 | 348 | 366 | 316 | 304 | 377 | 376 | 393 | 409 | 420 | 114 | 373 |
| Depreciation & amort. | 77 | 77 | -77 | -80 | -89 | -89 | -89 | -90 | -80 | -71 | -71 | -71 | -71 | -71 |
| EBIT | 277 | 236 | 238 | 268 | 276 | 226 | 214 | 287 | 296 | 322 | 338 | 348 | 42 | 302 |
| Net financials | -42 | -39 | -28 | -25 | -15 | -7 | 4 | 10 | 12 | 18 | 16 | 3 | 47 | 34 |
| Profit before tax | 235 | 197 | 209 | 243 | 261 | 220 | 219 | 297 | 308 | 339 | 354 | 351 | 90 | 336 |
| Tax | 76 | 32 | 42 | 43 | 57 | 48 | 48 | -85 | 68 | 71 | 76 | 72 | 24 | 75 |
| Net profit | 159 | 165 | 167 | 200 | 204 | 171 | 171 | 382 | 240 | 268 | 278 | 280 | 66 | 260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.783 | 2.729 | 2.742 | 2.725 | 2.594 | 2.502 | 2.650 | 3.048 | 3.225 | 3.651 | 3.016 | 3.048 | 2.847 | 3.061 |
| Equity | 1.052 | 1.217 | 1.384 | 1.584 | 1.788 | 1.959 | 2.130 | 2.512 | 2.752 | 3.020 | 2.221 | 2.381 | 2.197 | 2.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 |
| Short-term debt | 1.503 | 1.295 | 1.144 | 930 | 590 | 321 | 295 | 458 | 386 | 535 | 393 | 336 | 304 | 348 |
| Total debt | 1.503 | 1.295 | 1.144 | 930 | 590 | 321 | 295 | 458 | 386 | 535 | 466 | 336 | 304 | 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VBT HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Heisel Brodersen | Management | 0 companies |