| Revenue | DKK 44K | -66% |
| EBITDA | DKK 44K | -66% |
| Net profit | DKK 66K | +257% |
| Total assets | DKK 1,6M | -13% |
| Equity | DKK -594K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 59 | 63 | 105 | 34 | -84 | 3 | 154 | 132 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -50 | -53 | -22 | 47 | 63 | 105 | 34 | -84 | 3 | 154 | 132 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 13 | -13 | -13 | -0 | -0 | -0 | -0 | -24 | -24 |
| EBIT | -47 | -50 | -53 | -22 | 34 | 50 | 92 | 34 | -84 | 3 | 154 | 108 | 20 |
| Net financials | 1.769 | 807 | 880 | -554 | -378 | 378 | 232 | 379 | 75 | -155 | 109 | -90 | 46 |
| Profit before tax | 1.228 | 758 | 828 | -576 | -344 | 428 | 323 | 413 | -9 | -152 | 263 | 19 | 66 |
| Tax | 2 | 4 | -0 | 1 | -1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 1.226 | 753 | 828 | -577 | -343 | 428 | 323 | 413 | -10 | -152 | 263 | 19 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.832 | 4.984 | 4.946 | 3.640 | 2.397 | 1.731 | 1.257 | 1.196 | 1.551 | 1.478 | 1.880 | 1.824 | 1.594 |
| Equity | -2.786 | -2.033 | -1.206 | -1.597 | -1.940 | -1.516 | -1.193 | -780 | -790 | -942 | -679 | -660 | -594 |
| Long-term debt | 6.858 | 6.322 | 5.288 | 4.560 | 3.581 | 2.535 | 1.587 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 761 | 695 | 863 | 678 | 756 | 713 | 864 | 1.977 | 2.341 | 2.420 | 2.558 | 2.484 | 2.189 |
| Total debt | 7.619 | 7.018 | 6.152 | 5.237 | 4.337 | 3.248 | 2.451 | 1.977 | 2.341 | 2.420 | 2.558 | 2.484 | 2.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Audit | Audit | 2003 | — | — |
SL | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Danielsen | Audit | 0 companies |
| Sønderjysk Landboforening | Audit | 0 companies |