| Revenue | DKK -25K | -311% |
| EBITDA | DKK -25K | -311% |
| Net profit | DKK 134K | -22% |
| Total assets | DKK 3,7M | +4% |
| Equity | DKK 3,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 66 | 105 | 161 | 158 | 138 | 57 | 90 | 74 | 63 | 69 | 8 | 12 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 49 | 105 | 161 | 158 | 138 | 57 | 85 | 74 | 63 | 69 | 8 | 12 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 49 | 105 | 161 | 158 | 138 | 57 | 85 | 74 | 63 | 69 | 8 | 12 | -25 |
| Net financials | -620 | 247 | 255 | 284 | 463 | 877 | -54 | 324 | -506 | -803 | 2.817 | -88 | 197 | 196 |
| Profit before tax | -613 | 296 | 360 | 445 | 621 | 1.015 | 3 | 408 | -432 | -740 | 2.886 | -80 | 209 | 171 |
| Tax | -0 | 24 | 5 | 32 | 33 | 31 | 13 | 22 | 16 | 1 | 8 | -0 | 37 | 38 |
| Net profit | -613 | 272 | 355 | 412 | 588 | 984 | -10 | 386 | -448 | -741 | 2.879 | -80 | 172 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 655 | 946 | 1.375 | 1.632 | 1.857 | 2.591 | 2.265 | 2.861 | 1.920 | 1.130 | 3.860 | 3.588 | 3.607 | 3.741 |
| Equity | 130 | 402 | 896 | 1.259 | 1.757 | 2.491 | 2.231 | 2.417 | 1.870 | 1.016 | 3.795 | 3.514 | 3.486 | 3.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 525 | 544 | 479 | 373 | 100 | 100 | 35 | 444 | 50 | 113 | 66 | 73 | 121 | 321 |
| Total debt | 525 | 544 | 479 | 373 | 100 | 100 | 35 | 444 | 50 | 113 | 66 | 73 | 121 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Høholt Jensen | Management | 0 companies |