| Revenue | DKK -52K | -229% |
| EBITDA | DKK -52K | -229% |
| Net profit | DKK -92K | -2090% |
| Total assets | DKK 168K | -36% |
| Equity | DKK 77K | -55% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 50 | 31 | 341 | 545 | 504 | 304 | -25 | 4 | 65 | 33 | 41 | -52 |
| Staff expenses | -32 | -9 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 41 | 30 | 68 | 15 | -11 | -23 | -25 | 4 | 65 | 33 | 41 | -52 |
| Depreciation & amort. | -12 | -0 | -2 | 1 | -0 | -1 | -2 | -2 | -7 | -21 | -29 | -31 | -40 |
| EBIT | -16 | 41 | 28 | 67 | 15 | -11 | -25 | -28 | -3 | 44 | 4 | 9 | -92 |
| Net financials | 2 | 3 | -157 | -1 | 31 | 13 | -1 | -2 | -1 | -4 | -5 | -2 | 0 |
| Profit before tax | -8 | 43 | -129 | 65 | 46 | 2 | -26 | -29 | -5 | 40 | -1 | 7 | -92 |
| Tax | 3 | 11 | 7 | 15 | 5 | 0 | -6 | 3 | -1 | 0 | -0 | 3 | -0 |
| Net profit | -11 | 33 | -136 | 50 | 41 | 1 | -21 | -32 | -4 | 39 | -1 | 5 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 448 | 332 | 361 | 294 | 270 | 212 | 186 | 195 | 305 | 255 | 263 | 168 |
| Equity | 341 | 325 | 140 | 190 | 181 | 182 | 162 | 130 | 126 | 165 | 164 | 169 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 63 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 123 | 191 | 169 | 113 | 88 | 50 | 7 | 7 | 140 | 90 | 94 | 92 |
| Total debt | 102 | 123 | 191 | 169 | 113 | 88 | 50 | 57 | 70 | 140 | 90 | 94 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Høholt Jensen | Management | 0 companies |