| Revenue | DKK -31K | +3% |
| EBITDA | DKK -31K | -3% |
| Net profit | DKK 205K | +344% |
| Total assets | DKK 3,5M | -2% |
| Equity | DKK 1,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -29 | -19 | -16 | -24 | -16 | -16 | -18 | -16 | -18 | -57 | -30 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -29 | -19 | -16 | -24 | -16 | -16 | -18 | -16 | -18 | -57 | -30 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -29 | -19 | -16 | -24 | -16 | -16 | -18 | -16 | -18 | -57 | -30 | -31 |
| Net financials | 375 | 116 | 765 | 1.096 | 50 | -237 | -1.208 | 645 | -93 | 595 | -224 | 96 | 242 |
| Profit before tax | 361 | 88 | 745 | 1.081 | 25 | -253 | -1.224 | 627 | -109 | 577 | -281 | 66 | 212 |
| Tax | 10 | 50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 150 | 150 | 7 |
| Net profit | 351 | 38 | 745 | 1.081 | 25 | -253 | -1.224 | 627 | -109 | 577 | -431 | -84 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.644 | 5.190 | 5.010 | 5.703 | 5.857 | 5.424 | 3.903 | 4.096 | 3.994 | 4.386 | 3.724 | 3.568 | 3.495 |
| Equity | 3.130 | 2.890 | 3.362 | 4.443 | 4.194 | 3.667 | 2.168 | 2.590 | 2.275 | 2.647 | 2.011 | 1.809 | 1.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.514 | 2.300 | 1.648 | 1.260 | 1.663 | 1.758 | 1.734 | 1.507 | 1.719 | 1.739 | 1.713 | 1.759 | 1.603 |
| Total debt | 1.514 | 2.300 | 1.648 | 1.260 | 1.663 | 1.758 | 1.734 | 1.507 | 1.719 | 1.739 | 1.713 | 1.759 | 1.603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Herluf Kielsgaard-Spicker | Audit | 0 companies |