| Revenue | DKK 0 | — |
| EBITDA | DKK -454 | -29% |
| Net profit | DKK 7K | -95% |
| Total assets | DKK 844K | +47% |
| Equity | DKK 529K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 83 | 0 | 64 | 161 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 80 | -0 | 62 | 149 | -0 | 0 | -1 | -2 | -0 | -0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 80 | -0 | 62 | 149 | -0 | 0 | -1 | -2 | -0 | -0 | -0 | -0 |
| Net financials | 64 | 25 | 62 | 110 | -94 | 72 | -11 | 51 | 29 | 129 | 83 | 184 | 11 |
| Profit before tax | 62 | 105 | 62 | 172 | 55 | 72 | -11 | 51 | 27 | 129 | 83 | 184 | 10 |
| Tax | 16 | 26 | 17 | 42 | 11 | 15 | -2 | 21 | -4 | 28 | 19 | 41 | 3 |
| Net profit | 47 | 79 | 45 | 131 | 44 | 58 | -9 | 29 | 31 | 100 | 63 | 143 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 239 | 216 | 321 | 285 | 300 | 230 | 249 | 224 | 348 | 403 | 576 | 844 |
| Equity | 185 | 214 | 207 | 288 | 283 | 290 | 229 | 228 | 216 | 316 | 379 | 522 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 5 | 2 | 26 | 18 | 38 | 0 |
| Short-term debt | 13 | 24 | 9 | 34 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 9 | 308 |
| Total debt | 13 | 24 | 9 | 34 | 1 | 7 | 0 | 5 | 3 | 26 | 18 | 47 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Ole Vestergaard Statsautoriseret revisor | Audit | 0 companies |