| Revenue | DKK -50K | -49% |
| EBITDA | DKK -50K | +49% |
| Net profit | DKK 6,9M | +35% |
| Total assets | DKK 53,5M | -30% |
| Equity | DKK 46,9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -31 | -56 | -14 | -15 | -14 | -20 | -18 | 43.362 | -19 | -61 | -107 | -98 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28.179 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 224 | 236 | 1.656 | 1.993 | -14 | -20 | -18 | 15.143 | -19 | -61 | -107 | -98 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11.023 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | 224 | 236 | 1.656 | 1.993 | -14 | -20 | -18 | 4.120 | -19 | -61 | -107 | -98 | -50 |
| Net financials | 0 | -2 | 66 | -34 | -116 | 3.351 | 4.033 | 3.296 | -657 | 3.818 | 2.829 | 7.820 | 4.943 | 7.007 |
| Profit before tax | 119 | 221 | 302 | 1.621 | 1.877 | 3.337 | 4.013 | 3.278 | 3.463 | 3.798 | 2.767 | 7.713 | 4.845 | 6.957 |
| Tax | -0 | -0 | -0 | -0 | -0 | -32 | -35 | -22 | 728 | 48 | -20 | -63 | -253 | 59 |
| Net profit | 119 | 221 | 302 | 1.621 | 1.877 | 3.369 | 4.048 | 3.300 | 2.735 | 3.750 | 2.788 | 7.776 | 5.098 | 6.899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 725 | 908 | 2.270 | 6.190 | 8.391 | 10.366 | 15.554 | 33.875 | 78.885 | 37.740 | 72.130 | 73.729 | 76.818 | 53.523 |
| Equity | 656 | 777 | 1.736 | 3.257 | 5.034 | 8.302 | 12.247 | 18.658 | 22.254 | 24.775 | 27.449 | 35.109 | 40.094 | 46.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.806 | 0 | 20.769 | 12.048 | 0 | 0 |
| Short-term debt | 69 | 131 | 534 | 2.933 | 3.356 | 2.064 | 3.307 | 15.217 | 22.712 | 12.966 | 23.912 | 26.572 | 36.724 | 6.665 |
| Total debt | 69 | 131 | 534 | 2.933 | 3.356 | 2.064 | 3.307 | 15.217 | 55.518 | 12.966 | 44.681 | 38.620 | 36.724 | 6.665 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|