| Revenue | DKK -4K | -32% |
| EBITDA | DKK -4K | +32% |
| Net profit | DKK 752K | -61% |
| Total assets | DKK 34,5M | +19% |
| Equity | DKK 24,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -17 | -21 | -28 | -21 | -15 | -6 | -6 | -6 | -6 | -7 | -8 | -6 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 372 | -17 | -21 | -28 | -21 | -26 | -6 | -6 | -342 | -156 | -7 | -8 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 372 | -17 | -21 | -28 | -21 | -26 | -6 | -6 | -342 | -156 | -7 | -8 | -6 | -4 |
| Net financials | -623 | 1.079 | 516 | 1.001 | 1.911 | 781 | -488 | 2.316 | 3.052 | 1.715 | 2.538 | 2.287 | 2.214 | 1.235 |
| Profit before tax | 17 | 1.062 | 495 | 973 | 1.889 | 755 | -493 | 2.310 | 2.709 | 1.560 | 2.530 | 2.279 | 2.208 | 1.231 |
| Tax | -41 | 177 | 18 | 39 | 115 | 100 | -259 | 409 | 321 | 55 | 36 | 227 | 276 | 479 |
| Net profit | 58 | 884 | 478 | 935 | 1.775 | 656 | -234 | 1.901 | 2.388 | 1.505 | 2.495 | 2.052 | 1.932 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.654 | 9.566 | 10.770 | 12.223 | 13.846 | 13.385 | 14.045 | 16.504 | 19.601 | 20.933 | 24.562 | 26.156 | 28.844 | 34.458 |
| Equity | 8.485 | 9.271 | 9.649 | 10.482 | 12.257 | 12.809 | 12.469 | 14.262 | 16.540 | 17.931 | 20.312 | 22.246 | 24.056 | 24.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -163 | 290 | 1.098 | 1.737 | 1.589 | 576 | 1.576 | 2.242 | 3.062 | 3.002 | 4.250 | 3.910 | 4.788 | 9.785 |
| Total debt | -163 | 290 | 1.098 | 1.737 | 1.589 | 576 | 1.576 | 2.242 | 3.062 | 3.002 | 4.250 | 3.910 | 4.788 | 9.785 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|