| Revenue | DKK -49K | -39% |
| EBITDA | DKK -49K | +39% |
| Net profit | DKK -77K | +44% |
| Total assets | DKK 10,3M | -4% |
| Equity | DKK 10,2M | -1% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -55 | -56 | -49 | — | -35 | -19 | -1.477 | -139 | -373 | -303 | -79 | -81 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -375 | -812 | -200 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -55 | -56 | -49 | 3.091 | -215 | -394 | -2.290 | -339 | -373 | -303 | -79 | -81 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -55 | -56 | -49 | 3.091 | -215 | -394 | -2.290 | -339 | -373 | -303 | -79 | -81 | -49 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.826 | 2.157 | 9.733 | 0 | 11.051 | 87.730 | -2.742 | 33.016 | 11.649 | 228 | 520 | 8 | -28 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 3.771 | 2.101 | 9.684 | 3.091 | 10.836 | 87.336 | -5.032 | 32.677 | 11.276 | -75 | 441 | -73 | -77 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 141 | 157 | 189 | -0 | 36 | 542 | -11 | 110 | 307 | 398 | -0 | 65 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 3.630 | 1.943 | 9.495 | 3.091 | 10.800 | 86.794 | -5.021 | 32.567 | 10.969 | -473 | 441 | -138 | -77 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.196 | 22.837 | 33.267 | 30.751 | 54.368 | 146.649 | 54.104 | 81.270 | 30.833 | 11.658 | 10.757 | 10.729 | 10.258 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 20.659 | 21.875 | 31.578 | 125 | 50.526 | 129.970 | 3.950 | 36.517 | 26.986 | 10.012 | 10.453 | 10.315 | 10.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.372 | 3.463 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.537 | 962 | 1.689 | 0 | 3.842 | 9.307 | 46.691 | 44.753 | 3.848 | 1.646 | 304 | 414 | 20 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.537 | 962 | 1.689 | 0 | 3.842 | 16.678 | 50.154 | 44.753 | 3.848 | 1.646 | 304 | 414 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW | Audit | 2000 | — | — |
CV Management | Management | 2018 | — | — |
KK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Woiremose Clausen | Audit | 0 companies |
| Christian Vest Hansen | Management | 0 companies |
| Karsten Kielland | Management | 0 companies |