| Revenue | DKK -68K | +29% |
| EBITDA | DKK -68K | -29% |
| Net profit | DKK 17,1M | +484% |
| Total assets | DKK 39,1M | +68% |
| Equity | DKK 38,8M | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -16 | 3 | -5 | -6 | -6 | 0 | 0 | 0 | 0 | -14 | -21 | -53 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -16 | 3 | -5 | -6 | -6 | -5 | -8 | -7 | -5 | -14 | -21 | -53 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -16 | 3 | -5 | -6 | -6 | -5 | -8 | -7 | -5 | -14 | -21 | -53 | -68 |
| Net financials | 1.482 | 2.263 | 2.972 | 2.619 | 2.458 | 2.454 | 2.519 | 1.978 | 1.620 | 2.598 | 2.114 | 3.737 | 2.961 | 17.069 |
| Profit before tax | 1.458 | 2.247 | 2.975 | 2.614 | 2.452 | 2.448 | 2.513 | 1.969 | 1.613 | 2.593 | 2.101 | 3.716 | 2.909 | 17.002 |
| Tax | 14 | -0 | 29 | 27 | -9 | 50 | -29 | 21 | 1 | -4 | -10 | 55 | -13 | -65 |
| Net profit | 1.444 | 2.247 | 2.947 | 2.586 | 2.460 | 2.398 | 2.542 | 1.949 | 1.612 | 2.597 | 2.111 | 3.661 | 2.922 | 17.067 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.158 | 19.084 | 21.040 | 22.664 | 22.586 | 23.832 | 24.492 | 24.441 | 24.553 | 22.697 | 23.661 | 22.760 | 23.303 | 39.074 |
| Equity | 17.144 | 18.891 | 21.035 | 22.621 | 22.581 | 23.827 | 24.487 | 24.436 | 24.548 | 18.144 | 20.141 | 22.302 | 23.224 | 38.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 |
| Short-term debt | 13 | 193 | 5 | 43 | 5 | 5 | 5 | 5 | 5 | 4.553 | 3.520 | 458 | 79 | 143 |
| Total debt | 13 | 193 | 5 | 43 | 5 | 5 | 5 | 5 | 5 | 4.553 | 3.520 | 458 | 79 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Deloitte & Touche Statsautoriseret Revisionsaktieselskab | Audit | 0 companies |