| Revenue | DKK -33K | -9% |
| EBITDA | DKK -33K | +9% |
| Net profit | DKK -179K | -136% |
| Total assets | DKK 3,6M | -5% |
| Equity | DKK 3,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | 0 | -58 | -65 | -62 | -49 | -50 | -48 | -44 | -45 | -74 | -26 | -36 | -33 |
| Staff expenses | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -78 | -58 | -65 | -62 | -49 | -50 | -48 | -44 | -45 | -74 | -26 | -36 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -78 | -58 | -65 | -62 | -49 | -50 | -48 | -44 | -45 | -74 | -26 | -36 | -33 |
| Net financials | 0 | 1.301 | 722 | 831 | -389 | 417 | 146 | 63 | -193 | 816 | -232 | 213 | 631 | -156 |
| Profit before tax | -72 | 1.223 | 664 | 767 | -451 | 368 | 96 | 15 | -237 | 770 | -306 | 187 | 595 | -189 |
| Tax | -0 | -0 | -0 | 1 | -97 | 79 | 21 | 4 | -0 | 117 | -0 | -0 | 97 | -10 |
| Net profit | -72 | 1.223 | 664 | 766 | -354 | 289 | 75 | 11 | -237 | 653 | -306 | 187 | 498 | -179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.784 | 8.200 | 8.266 | 8.931 | 8.477 | 7.964 | 7.786 | 5.359 | 4.780 | 5.533 | 3.124 | 3.194 | 3.755 | 3.565 |
| Equity | 5.370 | 6.096 | 6.163 | 6.830 | 6.377 | 5.865 | 5.686 | 5.341 | 4.747 | 5.400 | 2.994 | 3.181 | 3.680 | 3.501 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 117 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.415 | 2.104 | 2.102 | 2.100 | 2.101 | 2.100 | 2.100 | 14 | 33 | 16 | 130 | 13 | 76 | 65 |
| Total debt | 2.415 | 2.104 | 2.102 | 2.101 | 2.101 | 2.100 | 2.100 | 18 | 33 | 133 | 130 | 13 | 76 | 65 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |