| Revenue | DKK 1,5M | +4818% |
| EBITDA | DKK 1,5M | +4818% |
| Net profit | DKK 1,1M | +1963% |
| Total assets | DKK 3,8M | +51% |
| Equity | DKK 3,1M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 18 | 26 | 31 | 38 | 31 | 32 | 24 | 33 | 18 | 14 | 38 | 30 | 1.478 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 18 | 26 | 31 | 38 | 31 | 32 | 24 | 33 | 18 | 14 | 38 | 30 | 1.478 |
| Depreciation & amort. | -0 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -19 | -19 | -19 | -19 | -18 |
| EBIT | -8 | -1 | 7 | 12 | 20 | 13 | 13 | 6 | 14 | -1 | -6 | 18 | 11 | 1.460 |
| Net financials | 256 | -91 | 368 | 577 | -230 | -34 | 339 | 118 | 118 | 347 | 356 | -33 | 50 | -158 |
| Profit before tax | 248 | -92 | 375 | 589 | -210 | -21 | 353 | 124 | 132 | 347 | 350 | -14 | 61 | 1.302 |
| Tax | 0 | -0 | 2 | 3 | 7 | 6 | 5 | 4 | 6 | 3 | 3 | 11 | 10 | 251 |
| Net profit | 248 | -92 | 373 | 586 | -217 | -27 | 347 | 119 | 126 | 344 | 347 | -25 | 51 | 1.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.250 | 2.081 | 2.268 | 2.655 | 2.094 | 1.927 | 2.195 | 2.207 | 2.331 | 2.711 | 3.108 | 2.593 | 2.515 | 3.797 |
| Equity | 1.422 | 1.234 | 1.508 | 1.893 | 1.676 | 1.649 | 1.893 | 1.906 | 1.924 | 2.157 | 2.392 | 2.252 | 2.185 | 3.114 |
| Long-term debt | 387 | 423 | 330 | 241 | 138 | 99 | 93 | 86 | 80 | 74 | 66 | 0 | 0 | 0 |
| Short-term debt | 440 | 425 | 430 | 521 | 280 | 179 | 210 | 214 | 327 | 480 | 650 | 341 | 329 | 683 |
| Total debt | 828 | 848 | 760 | 762 | 418 | 278 | 302 | 300 | 406 | 554 | 716 | 341 | 329 | 683 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|