| Revenue | — | — |
| EBITDA | DKK 877K | -53% |
| Net profit | DKK 884K | -54% |
| Total assets | DKK 35,5M | +0% |
| Equity | DKK 27,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 665 | 477 | 690 | 103 | 1.196 | 1.343 | 4.303 | 2.112 | 1.726 | 3.144 | 6.679 | 4.658 | 1.862 | 877 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 665 | 477 | 690 | 103 | 1.196 | 1.343 | 4.303 | 2.112 | 1.726 | 3.144 | 6.679 | 4.658 | 1.862 | 877 |
| Net financials | 564 | 400 | 656 | 107 | 1.212 | 1.374 | 4.366 | 2.223 | 1.858 | 3.283 | 6.831 | 4.793 | 1.945 | 905 |
| Profit before tax | 559 | 394 | 651 | 103 | 1.205 | 1.367 | 4.360 | 2.216 | 1.853 | 3.275 | 6.824 | 4.786 | 1.938 | 884 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 559 | 394 | 651 | 103 | 1.205 | 1.367 | 4.360 | 2.216 | 1.853 | 3.275 | 6.824 | 4.786 | 1.938 | 884 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.516 | 5.962 | 6.024 | 6.680 | 7.198 | 7.920 | 17.954 | 18.769 | 19.140 | 22.451 | 27.758 | 29.508 | 35.557 | 35.487 |
| Equity | 1.541 | 2.074 | 2.644 | 2.802 | 3.989 | 5.311 | 9.667 | 11.869 | 13.001 | 16.241 | 22.086 | 26.383 | 26.494 | 27.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.767 | 141 |
| Short-term debt | 3.975 | 3.888 | 3.381 | 3.877 | 3.209 | 2.609 | 8.287 | 6.900 | 6.139 | 6.210 | 5.672 | 3.125 | 7.297 | 8.090 |
| Total debt | 3.975 | 3.888 | 3.381 | 3.877 | 3.209 | 2.609 | 8.287 | 6.900 | 6.139 | 6.210 | 5.672 | 3.125 | 9.063 | 8.231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|