| Revenue | DKK 111K | +168% |
| EBITDA | DKK 71K | +71% |
| Net profit | DKK 518K | -26% |
| Total assets | DKK 8M | +0% |
| Equity | DKK 5,6M | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 47 | 29 | 44 | 42 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -40 |
| EBITDA | 47 | 29 | 44 | 42 | 71 |
| Depreciation & amort. | -7 | -7 | -8 | -8 | -18 |
| EBIT | 40 | 22 | 36 | 33 | 53 |
| Net financials | 679 | -67 | 567 | 756 | 438 |
| Profit before tax | 720 | -45 | 603 | 789 | 492 |
| Tax | 144 | -54 | 58 | 86 | -26 |
| Net profit | 576 | 10 | 545 | 703 | 518 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.786 | 5.577 | 6.223 | 8.059 | 8.021 |
| Equity | 4.284 | 4.181 | 4.611 | 5.197 | 5.593 |
| Long-term debt | 1.414 | 1.383 | 1.565 | 1.620 | 2.359 |
| Short-term debt | 89 | 13 | 47 | 1.243 | 69 |
| Total debt | 1.503 | 1.397 | 1.612 | 2.863 | 2.428 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 1999 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thaarup | Management | 0 companies |
| Sofie Thaarup | Board of Directors | 0 companies |
| Anne-Mette Thomsen | Board of Directors | 0 companies |