| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +16% |
| Net profit | DKK 304K | -64% |
| Total assets | DKK 10,4M | -27% |
| Equity | DKK 10,4M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 549 | 626 | 795 | 562 | 0 | — | — | — | — | — | — | — | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -145 | -52 | 56 | -224 | -105 | -15 | -13 | -11 | -10 | -10 | -9 | -10 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -145 | -52 | 56 | -224 | -105 | -15 | -13 | -11 | -10 | -10 | -9 | -10 | -11 | -9 |
| Net financials | 951 | 1.681 | 1.685 | 1.541 | -417 | 985 | 298 | 196 | 66 | 1.681 | -955 | -435 | 1.101 | 398 |
| Profit before tax | 807 | 1.629 | 1.741 | 1.317 | -521 | 970 | 284 | 185 | 56 | 1.671 | -964 | -445 | 1.090 | 389 |
| Tax | 218 | 407 | 360 | 32 | -116 | 213 | 62 | 41 | 12 | 368 | -212 | -98 | 240 | 85 |
| Net profit | 589 | 1.222 | 1.381 | 1.284 | -406 | 757 | 222 | 144 | 43 | 1.303 | -752 | -348 | 850 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.606 | 22.257 | 20.606 | 20.982 | 19.040 | 19.323 | 19.529 | 19.440 | 18.860 | 19.746 | 17.797 | 14.750 | 14.299 | 10.403 |
| Equity | 21.442 | 21.814 | 20.445 | 20.879 | 19.021 | 19.274 | 19.444 | 19.395 | 18.848 | 19.389 | 17.787 | 14.739 | 14.289 | 10.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 443 | 162 | 103 | 19 | 49 | 85 | 46 | 12 | 357 | 10 | 11 | 10 | 10 |
| Total debt | 163 | 443 | 162 | 103 | 19 | 49 | 85 | 46 | 12 | 357 | 10 | 11 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Wedel Østergaard | Audit | 0 companies |