| Revenue | DKK 519K | +27% |
| EBITDA | DKK 519K | +27% |
| Net profit | DKK 435K | +26% |
| Total assets | DKK 1,6M | +1% |
| Equity | DKK 1,1M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 878 | 1.467 | 1.318 | 1.673 | 3.652 | 4.189 | 2.031 | 989 | 1.441 | 319 | 515 | 427 | 408 | 519 |
| Staff expenses | -724.207 | -936 | -898 | -738 | -2.006 | -2.550 | -1.222 | -553 | -1.234 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 532 | 421 | 935 | 1.646 | 1.639 | 809 | 436 | 207 | 319 | 515 | 427 | 408 | 519 |
| Depreciation & amort. | -0 | -58 | -58 | -74 | -86 | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 474 | 363 | 861 | 1.560 | 1.545 | 809 | 436 | 207 | 319 | 515 | 427 | 408 | 519 |
| Net financials | -4.189 | 11 | 21 | 32 | -14 | 24 | -4 | 6 | -13 | -7 | 0 | 18 | 36 | 39 |
| Profit before tax | 39.890 | 485 | 383 | 893 | 1.546 | 1.568 | 805 | 442 | 194 | 311 | 515 | 445 | 444 | 558 |
| Tax | 39.777 | 123 | 95 | 212 | 342 | 349 | 178 | 98 | 43 | 68 | 113 | 98 | 98 | 123 |
| Net profit | 113 | 361 | 288 | 681 | 1.203 | 1.219 | 626 | 343 | 151 | 243 | 402 | 347 | 346 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.649 | 2.663 | 2.945 | 3.478 | 5.649 | 4.456 | 5.358 | 2.306 | 1.471 | 661 | 1.093 | 1.286 | 1.625 | 1.644 |
| Equity | 714 | 1.076 | 1.364 | 1.145 | 1.649 | 1.668 | 1.094 | 838 | 276 | 368 | 527 | 873 | 969 | 1.055 |
| Long-term debt | 0 | 113 | 57 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 935 | 1.460 | 1.512 | 2.310 | 3.986 | 2.788 | 4.264 | 1.469 | 1.195 | 293 | 566 | 413 | 656 | 589 |
| Total debt | 935 | 1.573 | 1.569 | 2.318 | 3.986 | 2.788 | 4.264 | 1.469 | 1.195 | 293 | 566 | 413 | 656 | 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Management | Management | 1999 | — | — |
JB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Frost holding ApS | Company | 50.0% | 50.0% | 2024 |
JUHL HOLDING ApS | Company | 33.3% | 50.0% | 2024 |
Carl Juhl Holding ApS | Company | 10.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Flemming Juhl | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |