| Revenue | DKK 16K | -80% |
| EBITDA | DKK 16K | -80% |
| Net profit | DKK 1,2M | +0% |
| Total assets | DKK 6,1M | +11% |
| Equity | DKK 6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -7 | -6 | -7 | -6 | -8 | -16 | -9 | -10 | 45 | 69 | 84 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -7 | -6 | -7 | -6 | -8 | -16 | -9 | -10 | 45 | 69 | 84 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -25 | -25 | -25 |
| EBIT | -5 | -9 | -7 | -6 | -7 | -6 | -8 | -16 | -9 | -10 | 28 | 44 | 58 | -9 |
| Net financials | 394 | 65 | 344 | 596 | 494 | 570 | 343 | 414 | 671 | 1.028 | 524 | 1.361 | 1.141 | 1.192 |
| Profit before tax | 391 | 55 | 337 | 590 | 488 | 564 | 335 | 398 | 662 | 1.018 | 552 | 1.404 | 1.199 | 1.184 |
| Tax | 1 | -2 | -2 | -2 | -1 | -2 | -3 | -5 | -5 | -4 | 4 | 10 | 14 | -1 |
| Net profit | 390 | 58 | 339 | 591 | 488 | 565 | 338 | 403 | 667 | 1.022 | 548 | 1.394 | 1.185 | 1.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.729 | 1.406 | 1.418 | 1.797 | 2.202 | 2.727 | 3.021 | 3.243 | 3.676 | 4.480 | 4.691 | 6.066 | 5.478 | 6.094 |
| Equity | 1.666 | 1.324 | 1.363 | 1.754 | 2.192 | 2.705 | 2.944 | 3.147 | 3.564 | 4.336 | 4.584 | 5.778 | 5.346 | 6.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 82 | 55 | 43 | 10 | 22 | 77 | 96 | 112 | 144 | 107 | 288 | 132 | 63 |
| Total debt | 63 | 82 | 55 | 43 | 10 | 22 | 77 | 96 | 112 | 144 | 107 | 288 | 132 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|