| Revenue | DKK -100K | +554% |
| EBITDA | DKK -100K | -554% |
| Net profit | DKK -344K | -948% |
| Total assets | DKK 8M | -1% |
| Equity | DKK 6,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | -6 | 130 | -104 | 688 | -250 | -127 | -36 | -15 | -83 | -14 | -15 | -100 |
| Staff expenses | -0 | -0 | -0 | -295 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 395 | -6 | 130 | -399 | 688 | -250 | -127 | -36 | -15 | -83 | -14 | -15 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 395 | -6 | 130 | -399 | 688 | -250 | -127 | -36 | -15 | -83 | -14 | -15 | -100 |
| Net financials | -7 | 521 | -28 | -520 | 372 | 3.083 | 202 | 1.974 | -476 | -1.931 | -1.835 | -18 | -244 |
| Profit before tax | 388 | 514 | 102 | -919 | 1.060 | 2.832 | 75 | 1.938 | -490 | -2.015 | -1.848 | -33 | -344 |
| Tax | 75 | 4 | 53 | -0 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 313 | 511 | 49 | -919 | 1.022 | 2.832 | 75 | 1.938 | -490 | -2.015 | -1.848 | -33 | -344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 1.754 | 1.672 | 1.696 | 1.553 | 4.368 | 3.391 | 5.178 | 4.834 | 2.977 | 8.929 | 8.164 | 8.045 |
| Equity | -546 | -35 | 14 | -905 | 117 | 2.949 | 3.024 | 4.962 | 4.472 | 2.457 | 6.593 | 6.587 | 6.596 |
| Long-term debt | 0 | 550 | 567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.215 | 1.239 | 1.092 | 2.601 | 1.436 | 1.419 | 367 | 116 | 255 | 497 | 2.294 | 1.541 | 1.413 |
| Total debt | 1.215 | 1.789 | 1.658 | 2.601 | 1.436 | 1.419 | 367 | 116 | 255 | 497 | 2.294 | 1.541 | 1.413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|