| Revenue | DKK -46K | +0% |
| EBITDA | DKK -46K | +0% |
| Net profit | DKK 23K | +48% |
| Total assets | DKK 483K | +5% |
| Equity | DKK 462K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -39 | -78 | -84 | -114 | -95 | -110 | -47 | -42 | -63 | -41 | -46 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -39 | -78 | -84 | -114 | -95 | -110 | -47 | -42 | -63 | -41 | -46 | -46 |
| Depreciation & amort. | -0 | -0 | -82 | 108 | -108 | -108 | -108 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -39 | -161 | -192 | -221 | -203 | -218 | -47 | -42 | -63 | -41 | -46 | -46 |
| Net financials | -420 | 8 | 311 | 30 | 167 | 45 | 49 | 48 | 32 | 119 | 68 | 63 | 69 |
| Profit before tax | -437 | -30 | 150 | -162 | -54 | -158 | -169 | 1 | -10 | 56 | 27 | 16 | 23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -227 | -18 | 4 | 4 | 1 | 0 |
| Net profit | -437 | -30 | 150 | -162 | -54 | -158 | -158 | 228 | 8 | 52 | 23 | 15 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 570 | 1.442 | 1.339 | 1.398 | 1.320 | 1.252 | 1.762 | 681 | 614 | 441 | 460 | 483 |
| Equity | 425 | 346 | 447 | 284 | 230 | 72 | -86 | 341 | 350 | 402 | 424 | 440 | 462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 224 | 996 | 1.055 | 1.168 | 1.248 | 1.339 | 1.421 | 331 | 212 | 16 | 20 | 20 |
| Total debt | 149 | 224 | 996 | 1.055 | 1.168 | 1.248 | 1.339 | 1.421 | 331 | 212 | 16 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
OG Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Ove Gert Ward Olsen | Audit | 0 companies |